[INFOM] QoQ TTM Result on 31-May-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 193,720 83,987 41,940 0 -
PBT 39,014 12,225 5,819 0 -
Tax -6,493 -2,440 -1,087 0 -
NP 32,521 9,785 4,732 0 -
-
NP to SH 32,507 9,783 4,731 0 -
-
Tax Rate 16.64% 19.96% 18.68% - -
Total Cost 161,199 74,202 37,208 0 -
-
Net Worth 104,677 80,928 59,742 0 -
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 104,677 80,928 59,742 0 -
NOSH 601,250 601,250 6,963 0 -
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 16.79% 11.65% 11.28% 0.00% -
ROE 31.05% 12.09% 7.92% 0.00% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 32.22 13.97 602.33 0.00 -
EPS 5.41 1.63 67.94 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.1346 8.58 0.0778 193.56%
Adjusted Per Share Value based on latest NOSH - 0
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 32.22 13.97 6.98 0.00 -
EPS 5.41 1.63 0.79 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.1346 0.0994 0.0778 193.56%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 28/02/23 30/11/22 - - -
Price 1.25 0.58 0.00 0.00 -
P/RPS 3.88 4.15 0.00 0.00 -
P/EPS 23.12 35.65 0.00 0.00 -
EY 4.33 2.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.18 4.31 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment