[OPPSTAR] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[OPPSTAR] OPPSTAR BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 26.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPPSTAR's Result
OPPSTAR's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 59,352 58,798 44,770 29,089 14,606 0 -
PBT 24,414 24,597 19,503 12,665 5,915 0 -
Tax -4,981 -5,351 -4,260 -2,729 -1,452 0 -
NP 19,433 19,246 15,243 9,936 4,463 0 -
-
NP to SH 19,484 19,295 15,287 9,958 4,458 0 -
-
Tax Rate 20.40% 21.75% 21.84% 21.55% 24.55% - -
Total Cost 39,919 39,552 29,527 19,153 10,143 0 -
-
Net Worth 146,326 139,963 139,963 100,565 31,810 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,012 3,831 3,831 3,831 - - -
Div Payout % 35.99% 19.86% 25.06% 38.47% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 146,326 139,963 139,963 100,565 31,810 0 -
NOSH 636,200 636,200 636,200 636,200 636,200 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 32.74% 32.73% 34.05% 34.16% 30.56% 0.00% -
ROE 13.32% 13.79% 10.92% 9.90% 14.01% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.33 9.24 7.04 6.07 2.30 0.00 -
EPS 3.06 3.03 2.40 2.08 0.70 0.00 -
DPS 1.10 0.60 0.60 0.80 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 636,200
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.28 9.19 7.00 4.55 2.28 0.00 -
EPS 3.04 3.02 2.39 1.56 0.70 0.00 -
DPS 1.10 0.60 0.60 0.60 0.00 0.00 -
NAPS 0.2287 0.2187 0.2187 0.1572 0.0497 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 1.31 1.57 1.89 2.13 0.00 0.00 -
P/RPS 14.04 16.99 26.86 35.07 0.00 0.00 -
P/EPS 42.77 51.77 78.66 102.43 0.00 0.00 -
EY 2.34 1.93 1.27 0.98 0.00 0.00 -
DY 0.84 0.38 0.32 0.38 0.00 0.00 -
P/NAPS 5.70 7.14 8.59 10.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 26/02/24 24/11/23 - - - - -
Price 1.25 1.61 0.00 0.00 0.00 0.00 -
P/RPS 13.40 17.42 0.00 0.00 0.00 0.00 -
P/EPS 40.82 53.09 0.00 0.00 0.00 0.00 -
EY 2.45 1.88 0.00 0.00 0.00 0.00 -
DY 0.88 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 7.32 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment