[OPPSTAR] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[OPPSTAR] OPPSTAR BERHAD
Announcement Date
10-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPPSTAR's Result
OPPSTAR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 58,798 44,770 29,089 14,606 0 -
PBT 24,597 19,503 12,665 5,915 0 -
Tax -5,351 -4,260 -2,729 -1,452 0 -
NP 19,246 15,243 9,936 4,463 0 -
-
NP to SH 19,295 15,287 9,958 4,458 0 -
-
Tax Rate 21.75% 21.84% 21.55% 24.55% - -
Total Cost 39,552 29,527 19,153 10,143 0 -
-
Net Worth 139,963 139,963 100,565 31,810 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,831 3,831 3,831 - - -
Div Payout % 19.86% 25.06% 38.47% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 139,963 139,963 100,565 31,810 0 -
NOSH 636,200 636,200 636,200 636,200 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 32.73% 34.05% 34.16% 30.56% 0.00% -
ROE 13.79% 10.92% 9.90% 14.01% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.24 7.04 6.07 2.30 0.00 -
EPS 3.03 2.40 2.08 0.70 0.00 -
DPS 0.60 0.60 0.80 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 636,200
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.18 6.99 4.54 2.28 0.00 -
EPS 3.01 2.39 1.55 0.70 0.00 -
DPS 0.60 0.60 0.60 0.00 0.00 -
NAPS 0.2185 0.2185 0.157 0.0497 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - -
Price 1.57 1.89 2.13 0.00 0.00 -
P/RPS 16.99 26.86 35.07 0.00 0.00 -
P/EPS 51.77 78.66 102.43 0.00 0.00 -
EY 1.93 1.27 0.98 0.00 0.00 -
DY 0.38 0.32 0.38 0.00 0.00 -
P/NAPS 7.14 8.59 10.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/11/23 - - - - -
Price 1.61 0.00 0.00 0.00 0.00 -
P/RPS 17.42 0.00 0.00 0.00 0.00 -
P/EPS 53.09 0.00 0.00 0.00 0.00 -
EY 1.88 0.00 0.00 0.00 0.00 -
DY 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 7.32 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment