[ADB] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 28,986 19,239 10,416 0 -
PBT 12,175 7,964 4,726 0 -
Tax -2,799 -1,952 -1,062 0 -
NP 9,376 6,012 3,664 0 -
-
NP to SH 9,376 6,012 3,664 0 -
-
Tax Rate 22.99% 24.51% 22.47% - -
Total Cost 19,610 13,227 6,752 0 -
-
Net Worth 49,545 60,554 27,414 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 11,010 11,010 - - -
Div Payout % 117.43% 183.13% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 49,545 60,554 27,414 0 -
NOSH 550,500 550,500 456,915 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 32.35% 31.25% 35.18% 0.00% -
ROE 18.92% 9.93% 13.36% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.27 3.49 2.28 0.00 -
EPS 1.70 1.09 0.80 0.00 -
DPS 2.00 2.00 0.00 0.00 -
NAPS 0.09 0.11 0.06 0.05 119.43%
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.27 3.49 1.89 0.00 -
EPS 1.70 1.09 0.67 0.00 -
DPS 2.00 2.00 0.00 0.00 -
NAPS 0.09 0.11 0.0498 0.05 119.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/09/23 30/06/23 - - -
Price 0.645 0.61 0.00 0.00 -
P/RPS 12.25 17.45 0.00 0.00 -
P/EPS 37.87 55.86 0.00 0.00 -
EY 2.64 1.79 0.00 0.00 -
DY 3.10 3.28 0.00 0.00 -
P/NAPS 7.17 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment