[ADB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 38,648 38,478 41,664 38,717 0 0 0 -
PBT 16,233 15,928 18,904 18,293 0 0 0 -
Tax -3,732 -3,904 -4,248 -4,370 0 0 0 -
NP 12,501 12,024 14,656 13,923 0 0 0 -
-
NP to SH 12,501 12,024 14,656 13,923 0 0 0 -
-
Tax Rate 22.99% 24.51% 22.47% 23.89% - - - -
Total Cost 26,146 26,454 27,008 24,794 0 0 0 -
-
Net Worth 49,545 60,554 27,414 22,824 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 14,680 22,020 - - - - - -
Div Payout % 117.43% 183.13% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 49,545 60,554 27,414 22,824 0 0 0 -
NOSH 550,500 550,500 456,915 456,491 0 0 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 32.35% 31.25% 35.18% 35.96% 0.00% 0.00% 0.00% -
ROE 25.23% 19.86% 53.46% 61.00% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.02 6.99 9.12 8.48 0.00 0.00 0.00 -
EPS 2.27 2.18 3.20 3.05 0.00 0.00 0.00 -
DPS 2.67 4.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 0.09 0.11 0.06 0.05 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.02 6.99 7.57 7.03 0.00 0.00 0.00 -
EPS 2.27 2.18 2.66 2.53 0.00 0.00 0.00 -
DPS 2.67 4.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 0.09 0.11 0.0498 0.0415 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 - - - - - -
Price 0.645 0.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.19 8.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.40 27.93 0.00 0.00 0.00 0.00 0.00 -
EY 3.52 3.58 0.00 0.00 0.00 0.00 0.00 -
DY 4.13 6.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.17 5.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 01/09/23 17/04/23 - - - - -
Price 0.64 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.12 9.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.18 28.84 0.00 0.00 0.00 0.00 0.00 -
EY 3.55 3.47 0.00 0.00 0.00 0.00 0.00 -
DY 4.17 6.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.11 5.73 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment