[CLOUDPT] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 120,064 114,195 99,747 90,595 45.72%
PBT 24,143 21,177 20,493 17,802 50.28%
Tax -5,954 -5,744 -5,261 -4,648 39.24%
NP 18,189 15,433 15,232 13,154 54.23%
-
NP to SH 18,189 15,433 15,232 13,154 54.23%
-
Tax Rate 24.66% 27.12% 25.67% 26.11% -
Total Cost 101,875 98,762 84,515 77,441 44.28%
-
Net Worth 70,702 68,523 0 20,790 413.70%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 53 - - - -
Div Payout % 0.29% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 70,702 68,523 0 20,790 413.70%
NOSH 531,600 531,600 425,280 425,168 34.80%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.15% 13.51% 15.27% 14.52% -
ROE 25.73% 22.52% 0.00% 63.27% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.59 21.48 23.45 21.31 8.11%
EPS 3.42 2.90 3.58 3.09 14.52%
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.133 0.1289 0.00 0.0489 281.05%
Adjusted Per Share Value based on latest NOSH - 425,168
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.59 21.48 18.76 17.04 45.78%
EPS 3.42 2.90 2.87 2.47 54.50%
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.133 0.1289 0.00 0.0391 413.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/09/23 30/06/23 - - -
Price 0.625 0.52 0.00 0.00 -
P/RPS 2.77 2.42 0.00 0.00 -
P/EPS 18.27 17.91 0.00 0.00 -
EY 5.47 5.58 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 -
P/NAPS 4.70 4.03 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment