[CLOUDPT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 135.46%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 79,065 59,487 19,400 90,595 49,596 35,887 10,248 289.96%
PBT 14,678 10,157 3,991 17,801 8,337 6,782 1,300 402.54%
Tax -4,057 -2,844 -980 -4,648 -2,751 -1,748 -367 395.51%
NP 10,621 7,313 3,011 13,153 5,586 5,034 933 405.29%
-
NP to SH 10,621 7,313 3,011 13,153 5,586 5,034 933 405.29%
-
Tax Rate 27.64% 28.00% 24.56% 26.11% 33.00% 25.77% 28.23% -
Total Cost 68,444 52,174 16,389 77,442 44,010 30,853 9,315 277.49%
-
Net Worth 70,702 68,523 23,815 20,814 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 53 - - - - - - -
Div Payout % 0.50% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 70,702 68,523 23,815 20,814 0 0 0 -
NOSH 531,600 531,600 425,280 425,663 426,412 426,610 424,090 16.24%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 13.43% 12.29% 15.52% 14.52% 11.26% 14.03% 9.10% -
ROE 15.02% 10.67% 12.64% 63.19% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.87 11.19 4.56 21.28 11.63 8.41 2.42 235.10%
EPS 2.00 1.38 0.71 3.09 1.31 1.18 0.22 334.99%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1289 0.056 0.0489 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,168
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.87 11.19 3.65 17.04 9.33 6.75 1.93 289.60%
EPS 2.00 1.38 0.57 2.47 1.05 0.95 0.18 397.20%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1289 0.0448 0.0392 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 - - - - - -
Price 0.625 0.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.20 4.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.28 37.80 0.00 0.00 0.00 0.00 0.00 -
EY 3.20 2.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 4.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 23/05/23 - - - - -
Price 0.585 0.625 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.93 5.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.28 45.43 0.00 0.00 0.00 0.00 0.00 -
EY 3.42 2.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment