[CLOUDPT] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 76.6%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 105,420 118,974 77,600 90,595 66,128 71,774 40,992 87.60%
PBT 19,570 20,314 15,964 17,801 11,116 13,564 5,200 141.75%
Tax -5,409 -5,688 -3,920 -4,648 -3,668 -3,496 -1,468 138.36%
NP 14,161 14,626 12,044 13,153 7,448 10,068 3,732 143.08%
-
NP to SH 14,161 14,626 12,044 13,153 7,448 10,068 3,732 143.08%
-
Tax Rate 27.64% 28.00% 24.56% 26.11% 33.00% 25.77% 28.23% -
Total Cost 91,258 104,348 65,556 77,442 58,680 61,706 37,260 81.59%
-
Net Worth 70,702 68,523 23,815 20,814 0 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 70 - - - - - - -
Div Payout % 0.50% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 70,702 68,523 23,815 20,814 0 0 0 -
NOSH 531,600 531,600 425,280 425,663 426,412 426,610 424,090 16.24%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 13.43% 12.29% 15.52% 14.52% 11.26% 14.03% 9.10% -
ROE 20.03% 21.34% 50.57% 63.19% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.83 22.38 18.25 21.28 15.51 16.82 9.67 61.33%
EPS 2.67 2.76 2.84 3.09 1.75 2.36 0.88 109.43%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1289 0.056 0.0489 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,168
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.94 22.50 14.68 17.14 12.51 13.58 7.75 87.65%
EPS 2.68 2.77 2.28 2.49 1.41 1.90 0.71 142.23%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1296 0.045 0.0394 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 - - - - - -
Price 0.625 0.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.15 2.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.46 18.90 0.00 0.00 0.00 0.00 0.00 -
EY 4.26 5.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 4.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 23/05/23 - - - - -
Price 0.585 0.625 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.95 2.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.96 22.72 0.00 0.00 0.00 0.00 0.00 -
EY 4.55 4.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment