[PLYTEC] QoQ TTM Result on 30-Jun-2024 [#2]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 90.81%
YoY--%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 188,461 179,605 132,828 87,337 45,639 0 -
PBT 15,431 14,538 8,661 3,449 6,215 0 -
Tax -5,807 -5,650 -3,972 -2,093 -1,822 0 -
NP 9,624 8,888 4,689 1,356 4,393 0 -
-
NP to SH 9,540 8,785 4,604 1,289 4,355 0 -
-
Tax Rate 37.63% 38.86% 45.86% 60.68% 29.32% - -
Total Cost 178,837 170,717 128,139 85,981 41,246 0 -
-
Net Worth 139,393 133,333 127,272 127,272 94,999 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 3,030 - - - - - -
Div Payout % 31.76% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 139,393 133,333 127,272 127,272 94,999 0 -
NOSH 606,060 606,060 606,060 606,060 500,000 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 5.11% 4.95% 3.53% 1.55% 9.63% 0.00% -
ROE 6.84% 6.59% 3.62% 1.01% 4.58% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 31.10 29.63 21.92 14.41 9.13 0.00 -
EPS 1.57 1.45 0.76 0.21 0.87 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 606,060
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 31.10 29.63 21.92 14.41 7.53 0.00 -
EPS 1.57 1.45 0.76 0.21 0.72 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.1568 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - -
Price 0.315 0.31 0.25 0.305 0.00 0.00 -
P/RPS 1.01 1.05 1.14 2.12 0.00 0.00 -
P/EPS 20.01 21.39 32.91 143.40 0.00 0.00 -
EY 5.00 4.68 3.04 0.70 0.00 0.00 -
DY 1.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.19 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 21/11/24 22/08/24 - - - - -
Price 0.355 0.34 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.15 0.00 0.00 0.00 0.00 -
P/EPS 22.55 23.46 0.00 0.00 0.00 0.00 -
EY 4.43 4.26 0.00 0.00 0.00 0.00 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment