[PLYTEC] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 126.12%
YoY--%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 92,268 45,491 164,774 123,075 0 0 158,091 -30.18%
PBT 11,089 5,212 10,114 12,881 0 0 18,747 -29.55%
Tax -3,557 -1,879 -3,526 -3,256 0 0 -5,009 -20.42%
NP 7,532 3,333 6,588 9,625 0 0 13,738 -33.03%
-
NP to SH 7,496 3,315 6,461 9,527 0 0 13,688 -33.08%
-
Tax Rate 32.08% 36.05% 34.86% 25.28% - - 26.72% -
Total Cost 84,736 42,158 158,186 113,450 0 0 144,353 -29.91%
-
Net Worth 132,993 127,272 127,272 94,999 0 0 83,987 35.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 132,993 127,272 127,272 94,999 0 0 83,987 35.89%
NOSH 604,516 606,060 606,060 500,000 99,985 99,985 99,985 232.24%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.16% 7.33% 4.00% 7.82% 0.00% 0.00% 8.69% -
ROE 5.64% 2.60% 5.08% 10.03% 0.00% 0.00% 16.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.26 7.51 27.19 24.62 0.00 0.00 158.11 -78.98%
EPS 1.24 0.55 1.07 1.91 0.00 0.00 13.69 -79.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.19 0.00 0.00 0.84 -59.09%
Adjusted Per Share Value based on latest NOSH - 605,942
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.23 7.51 27.19 20.31 0.00 0.00 26.09 -30.17%
EPS 1.24 0.55 1.07 1.57 0.00 0.00 2.26 -33.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2195 0.21 0.21 0.1568 0.00 0.00 0.1386 35.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 - - - - -
Price 0.31 0.25 0.305 0.00 0.00 0.00 0.00 -
P/RPS 2.03 3.33 1.12 0.00 0.00 0.00 0.00 -
P/EPS 25.00 45.71 28.61 0.00 0.00 0.00 0.00 -
EY 4.00 2.19 3.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.19 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 23/02/24 09/11/23 - - - -
Price 0.34 0.265 0.27 0.00 0.00 0.00 0.00 -
P/RPS 2.23 3.53 0.99 0.00 0.00 0.00 0.00 -
P/EPS 27.42 48.45 25.33 0.00 0.00 0.00 0.00 -
EY 3.65 2.06 3.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.26 1.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment