[CLOUD] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -54.13%
YoY- -46.42%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 52,234 61,911 74,192 66,602 58,869 63,136 80,153 -13.29%
PBT 828 3,430 4,354 3,301 7,468 5,872 5,178 -45.69%
Tax 578 -20 -319 -511 -1,386 -665 47 130.64%
NP 1,406 3,410 4,035 2,790 6,082 5,207 5,225 -35.41%
-
NP to SH 1,389 3,393 4,035 2,790 6,082 5,207 5,225 -35.67%
-
Tax Rate -69.81% 0.58% 7.33% 15.48% 18.56% 11.32% -0.91% -
Total Cost 50,828 58,501 70,157 63,812 52,787 57,929 74,928 -12.12%
-
Net Worth 77,466 77,383 75,887 70,318 66,495 62,089 54,277 12.57%
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 77,466 77,383 75,887 70,318 66,495 62,089 54,277 12.57%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 794,690 1.50%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 2.69% 5.51% 5.44% 4.19% 10.33% 8.25% 6.52% -
ROE 1.79% 4.38% 5.32% 3.97% 9.15% 8.39% 9.63% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 6.28 7.45 8.93 8.01 7.08 7.60 10.09 -14.60%
EPS 0.17 0.41 0.49 0.34 0.73 0.63 0.66 -36.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0932 0.0931 0.0913 0.0846 0.08 0.0747 0.0683 10.90%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 6.28 7.45 8.93 8.01 7.08 7.60 9.64 -13.30%
EPS 0.17 0.41 0.49 0.34 0.73 0.63 0.63 -35.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0932 0.0931 0.0913 0.0846 0.08 0.0747 0.0653 12.57%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 -
Price 0.08 0.00 0.085 0.095 0.29 0.30 0.25 -
P/RPS 1.27 0.00 0.95 1.19 4.09 3.95 2.48 -19.97%
P/EPS 47.87 0.00 17.51 28.30 39.63 47.89 38.02 7.97%
EY 2.09 0.00 5.71 3.53 2.52 2.09 2.63 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.93 1.12 3.63 4.02 3.66 -38.26%
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/11/21 29/06/21 30/11/20 30/06/20 19/11/19 31/05/19 30/11/18 -
Price 0.08 0.08 0.085 0.10 0.175 0.30 0.25 -
P/RPS 1.27 1.07 0.95 1.25 2.47 3.95 2.48 -19.97%
P/EPS 47.87 19.60 17.51 29.79 23.92 47.89 38.02 7.97%
EY 2.09 5.10 5.71 3.36 4.18 2.09 2.63 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.93 1.18 2.19 4.02 3.66 -38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment