[JMEDU] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[JMEDU] JM EDUCATION GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -70.63%
YoY- -87.21%
Quarter Report
Latest QR
Upcoming QR
JMEDU's Result
JMEDU's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 8,477 9,595 10,319 22,121 10,906 -11.82%
PBT 1,485 1,418 2,729 6,243 2,247 -18.68%
Tax -767 -830 -727 -1,647 -830 -3.86%
NP 718 588 2,002 4,596 1,417 -28.78%
-
NP to SH 718 588 2,002 4,596 1,337 -26.68%
-
Tax Rate 51.65% 58.53% 26.64% 26.38% 36.94% -
Total Cost 7,759 9,007 8,317 17,525 9,489 -9.56%
-
Net Worth 10,359 11,763 12,305 13,179 11,492 -5.05%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - 1,695 2,528 818 -
Div Payout % - - 75.29% 55.02% 61.26% -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 10,359 11,763 12,305 13,179 11,492 -5.05%
NOSH 67,800 67,800 67,800 67,800 67,800 0.00%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 8.47% 6.13% 16.11% 20.78% 12.99% -
ROE 6.93% 5.00% 27.13% 34.87% 11.63% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 12.50 14.15 29.69 32.34 16.09 -11.84%
EPS 1.06 0.87 2.95 6.72 1.97 -26.61%
DPS 0.00 0.00 3.52 3.70 1.21 -
NAPS 0.1528 0.1735 0.1721 0.1927 0.1695 -5.04%
Adjusted Per Share Value based on latest NOSH - 67,800
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 12.50 14.15 29.69 32.34 16.09 -11.84%
EPS 1.06 0.87 2.95 6.72 1.97 -26.61%
DPS 0.00 0.00 3.52 3.70 1.21 -
NAPS 0.1528 0.1735 0.1721 0.1927 0.1695 -5.04%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 -
Price 0.505 0.535 0.535 0.535 0.535 -
P/RPS 4.04 3.78 1.80 1.65 3.33 10.13%
P/EPS 47.69 61.69 11.46 7.96 27.13 32.53%
EY 2.10 1.62 8.73 12.56 3.69 -24.53%
DY 0.00 0.00 6.57 6.91 2.26 -
P/NAPS 3.30 3.08 3.11 2.78 3.16 2.18%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 21/08/20 27/02/20 29/08/19 - 30/08/18 -
Price 0.505 0.535 0.535 0.00 0.535 -
P/RPS 4.04 3.78 1.80 0.00 3.33 10.13%
P/EPS 47.69 61.69 11.46 0.00 27.13 32.53%
EY 2.10 1.62 8.73 0.00 3.69 -24.53%
DY 0.00 0.00 6.57 0.00 2.26 -
P/NAPS 3.30 3.08 3.11 0.00 3.16 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment