[ENEST] QoQ TTM Result on 30-Jun-2020 [#1]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -1.38%
YoY- -1.38%
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 177,250 158,009 78,088 53,889 51,138 86.01%
PBT 15,709 12,597 7,109 2,980 3,084 125.44%
Tax -3,724 -2,931 -1,628 -711 -778 118.54%
NP 11,985 9,666 5,481 2,269 2,306 127.71%
-
NP to SH 11,183 9,055 5,217 2,074 2,103 130.33%
-
Tax Rate 23.71% 23.27% 22.90% 23.86% 25.23% -
Total Cost 165,265 148,343 72,607 51,620 48,832 83.81%
-
Net Worth 13,637 340,899 14,833 11,299 10,090 16.23%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div 623 326 - - - -
Div Payout % 5.58% 3.61% - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 13,637 340,899 14,833 11,299 10,090 16.23%
NOSH 465,000 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 6.76% 6.12% 7.02% 4.21% 4.51% -
ROE 82.00% 2.66% 35.17% 18.35% 20.84% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 41.59 33.84 16.79 11.59 11.00 94.26%
EPS 2.62 1.94 1.12 0.45 0.45 141.00%
DPS 0.15 0.07 0.00 0.00 0.00 -
NAPS 0.032 0.73 0.0319 0.0243 0.0217 21.40%
Adjusted Per Share Value based on latest NOSH - 465,000
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 41.59 33.84 16.79 11.59 11.00 94.26%
EPS 2.62 1.94 1.12 0.45 0.45 141.00%
DPS 0.15 0.07 0.00 0.00 0.00 -
NAPS 0.032 0.73 0.0319 0.0243 0.0217 21.40%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.14 0.14 0.13 0.13 0.13 -
P/RPS 0.34 0.41 0.77 1.12 1.18 -46.27%
P/EPS 5.34 7.22 11.59 29.15 28.74 -56.84%
EY 18.74 13.85 8.63 3.43 3.48 131.79%
DY 1.05 0.50 0.00 0.00 0.00 -
P/NAPS 4.38 0.19 4.08 5.35 5.99 -14.47%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 28/02/22 30/09/21 31/03/21 28/08/20 28/02/20 -
Price 0.14 0.14 0.00 0.13 0.13 -
P/RPS 0.34 0.41 0.00 1.12 1.18 -46.27%
P/EPS 5.34 7.22 0.00 29.15 28.74 -56.84%
EY 18.74 13.85 0.00 3.43 3.48 131.79%
DY 1.05 0.50 0.00 0.00 0.00 -
P/NAPS 4.38 0.19 0.00 5.35 5.99 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment