[ENEST] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -21.78%
YoY- -1.73%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 62,644 50,435 49,720 23,688 20,937 0 -
PBT 6,071 5,090 4,861 2,353 2,457 0 -
Tax -1,386 -1,424 -1,129 -537 -604 0 -
NP 4,685 3,666 3,732 1,816 1,853 0 -
-
NP to SH 4,317 3,213 3,409 1,645 1,674 0 -
-
Tax Rate 22.83% 27.98% 23.23% 22.82% 24.58% - -
Total Cost 57,959 46,769 45,988 21,872 19,084 0 -
-
Net Worth 30,690 23,668 339,450 11,299 4,650 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 325 - - - -
Div Payout % - - 9.55% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 30,690 23,668 339,450 11,299 4,650 0 -
NOSH 465,000 465,000 465,000 465,000 465,000 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.48% 7.27% 7.51% 7.67% 8.85% 0.00% -
ROE 14.07% 13.58% 1.00% 14.56% 36.00% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.47 10.85 10.69 5.09 4.50 0.00 -
EPS 0.93 0.69 0.73 0.35 0.36 0.00 -
DPS 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.066 0.0509 0.73 0.0243 0.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 465,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.47 10.85 10.69 5.09 4.50 0.00 -
EPS 0.93 0.69 0.73 0.35 0.36 0.00 -
DPS 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.066 0.0509 0.73 0.0243 0.01 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.15 0.14 0.14 0.13 0.00 0.00 -
P/RPS 1.11 1.29 1.31 2.55 0.00 0.00 -
P/EPS 16.16 20.26 19.10 36.75 0.00 0.00 -
EY 6.19 4.94 5.24 2.72 0.00 0.00 -
DY 0.00 0.00 0.50 0.00 0.00 0.00 -
P/NAPS 2.27 2.75 0.19 5.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 - -
Price 0.14 0.14 0.14 0.13 0.13 0.00 -
P/RPS 1.04 1.29 1.31 2.55 2.89 0.00 -
P/EPS 15.08 20.26 19.10 36.75 36.11 0.00 -
EY 6.63 4.94 5.24 2.72 2.77 0.00 -
DY 0.00 0.00 0.50 0.00 0.00 0.00 -
P/NAPS 2.12 2.75 0.19 5.35 13.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment