[GOINNO] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[GOINNO] GO INNOVATE ASIA BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -175.45%
YoY- -105.1%
Quarter Report
Latest QR
Upcoming QR
GOINNO's Result
GOINNO's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 912,908 1,029,632 1,243,627 1,254,433 1,587,516 1,895,361 1,328,646 -11.75%
PBT 2,032 246 366 202 827 4,185 5,398 -27.79%
Tax -501 -331 -246 -330 -660 -1,712 -1,366 -28.41%
NP 1,531 -85 120 -128 167 2,473 4,032 -27.58%
-
NP to SH 1,546 -65 136 -126 167 2,473 4,032 -27.35%
-
Tax Rate 24.66% 134.55% 67.21% 163.37% 79.81% 40.91% 25.31% -
Total Cost 911,377 1,029,717 1,243,507 1,254,561 1,587,349 1,892,888 1,324,614 -11.71%
-
Net Worth 27,002 27,002 24,002 27,002 24,002 27,002 27,002 0.00%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - 2,970 2,970 - -
Div Payout % - - - - 1,778.64% 120.11% - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 27,002 27,002 24,002 27,002 24,002 27,002 27,002 0.00%
NOSH 300,032 300,032 300,032 300,032 300,032 300,032 300,032 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 0.17% -0.01% 0.01% -0.01% 0.01% 0.13% 0.30% -
ROE 5.73% -0.24% 0.57% -0.47% 0.70% 9.16% 14.93% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 304.27 343.17 414.50 418.10 529.11 631.72 442.83 -11.75%
EPS 0.52 -0.02 0.05 -0.04 0.06 0.82 1.34 -27.05%
DPS 0.00 0.00 0.00 0.00 0.99 0.99 0.00 -
NAPS 0.09 0.09 0.08 0.09 0.08 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 300,032
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 304.27 343.17 414.50 418.10 529.11 631.72 442.83 -11.75%
EPS 0.52 -0.02 0.05 -0.04 0.06 0.82 1.34 -27.05%
DPS 0.00 0.00 0.00 0.00 0.99 0.99 0.00 -
NAPS 0.09 0.09 0.08 0.09 0.08 0.09 0.09 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.15 0.35 0.35 0.35 0.35 0.35 0.36 -
P/RPS 0.05 0.10 0.08 0.08 0.07 0.06 0.08 -14.50%
P/EPS 29.11 -1,615.56 772.14 -833.42 628.81 42.46 26.79 2.80%
EY 3.44 -0.06 0.13 -0.12 0.16 2.35 3.73 -2.66%
DY 0.00 0.00 0.00 0.00 2.83 2.83 0.00 -
P/NAPS 1.67 3.89 4.38 3.89 4.38 3.89 4.00 -25.26%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 23/08/23 27/02/23 24/08/22 25/02/22 02/09/21 23/03/21 -
Price 0.15 0.35 0.35 0.35 0.35 0.35 0.00 -
P/RPS 0.05 0.10 0.08 0.08 0.07 0.06 0.00 -
P/EPS 29.11 -1,615.56 772.14 -833.42 628.81 42.46 0.00 -
EY 3.44 -0.06 0.13 -0.12 0.16 2.35 0.00 -
DY 0.00 0.00 0.00 0.00 2.83 2.83 0.00 -
P/NAPS 1.67 3.89 4.38 3.89 4.38 3.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment