[ASTRA] QoQ TTM Result on 28-Feb-2022 [#2]

Stock
[ASTRA] ASTRAMINA GROUP BERHAD
Announcement Date
29-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 16.06%
YoY- 10.39%
Quarter Report
Latest QR
Upcoming QR
ASTRA's Result
ASTRA's Financial Summary
View:
Show?
TTM Result
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
Revenue 18,330 18,977 19,291 17,907 17,507 17,341 16,682 3.19%
PBT 8,435 6,473 5,604 6,919 5,797 6,101 6,206 10.77%
Tax -1,617 -1,625 -1,155 -1,477 -1,108 -1,171 -1,562 1.16%
NP 6,818 4,848 4,449 5,442 4,689 4,930 4,644 13.65%
-
NP to SH 6,818 4,848 4,449 5,442 4,689 4,930 4,644 13.65%
-
Tax Rate 19.17% 25.10% 20.61% 21.35% 19.11% 19.19% 25.17% -
Total Cost 11,512 14,129 14,842 12,465 12,818 12,411 12,038 -1.47%
-
Net Worth 51,574 46,267 44,716 42,756 40,280 38,102 35,381 13.38%
Dividend
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
Net Worth 51,574 46,267 44,716 42,756 40,280 38,102 35,381 13.38%
NOSH 272,163 272,163 272,163 272,163 272,163 272,163 272,163 0.00%
Ratio Analysis
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
NP Margin 37.20% 25.55% 23.06% 30.39% 26.78% 28.43% 27.84% -
ROE 13.22% 10.48% 9.95% 12.73% 11.64% 12.94% 13.13% -
Per Share
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
RPS 6.73 6.97 7.09 6.58 6.43 6.37 6.13 3.16%
EPS 2.51 1.78 1.63 2.00 1.72 1.81 1.71 13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.17 0.1643 0.1571 0.148 0.14 0.13 13.38%
Adjusted Per Share Value based on latest NOSH - 272,163
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
RPS 6.73 6.97 7.09 6.58 6.43 6.37 6.13 3.16%
EPS 2.51 1.78 1.63 2.00 1.72 1.81 1.71 13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.17 0.1643 0.1571 0.148 0.14 0.13 13.38%
Price Multiplier on Financial Quarter End Date
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
Date 30/08/23 28/02/23 30/08/22 28/02/22 30/08/21 26/02/21 28/08/20 -
Price 0.37 0.37 0.37 0.37 0.37 0.00 0.37 -
P/RPS 5.49 5.31 5.22 5.62 5.75 0.00 6.04 -3.13%
P/EPS 14.77 20.77 22.63 18.50 21.48 0.00 21.68 -12.00%
EY 6.77 4.81 4.42 5.40 4.66 0.00 4.61 13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.18 2.25 2.36 2.50 0.00 2.85 -11.88%
Price Multiplier on Announcement Date
31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 CAGR
Date 30/10/23 28/04/23 28/10/22 29/04/22 28/10/21 30/04/21 28/10/20 -
Price 0.37 0.37 0.37 0.37 0.37 0.37 0.37 -
P/RPS 5.49 5.31 5.22 5.62 5.75 5.81 6.04 -3.13%
P/EPS 14.77 20.77 22.63 18.50 21.48 20.43 21.68 -12.00%
EY 6.77 4.81 4.42 5.40 4.66 4.90 4.61 13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.18 2.25 2.36 2.50 2.64 2.85 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment