[ASTRA] YoY Annualized Quarter Result on 28-Feb-2022 [#2]

Stock
[ASTRA] ASTRAMINA GROUP BERHAD
Announcement Date
29-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- -7.86%
YoY- 10.39%
Quarter Report
Latest QR
Upcoming QR
ASTRA's Result
ASTRA's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Revenue 19,205 18,977 17,907 17,341 16,910 16,910 3.22%
PBT 8,562 6,474 6,919 6,101 5,358 5,358 12.41%
Tax -1,255 -1,625 -1,477 -1,171 -1,408 -1,408 -2.83%
NP 7,307 4,849 5,442 4,930 3,950 3,950 16.59%
-
NP to SH 7,307 4,849 5,442 4,930 3,950 3,950 16.59%
-
Tax Rate 14.66% 25.10% 21.35% 19.19% 26.28% 26.28% -
Total Cost 11,898 14,128 12,465 12,411 12,960 12,960 -2.11%
-
Net Worth 54,949 46,267 42,756 38,102 32,659 32,689 13.84%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Net Worth 54,949 46,267 42,756 38,102 32,659 32,689 13.84%
NOSH 272,163 272,163 272,163 272,163 272,163 272,413 -0.02%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
NP Margin 38.05% 25.55% 30.39% 28.43% 23.36% 23.36% -
ROE 13.30% 10.48% 12.73% 12.94% 12.09% 12.08% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
RPS 7.06 6.97 6.58 6.37 6.21 6.21 3.25%
EPS 2.68 1.78 2.00 1.81 1.45 1.45 16.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.17 0.1571 0.14 0.12 0.12 13.87%
Adjusted Per Share Value based on latest NOSH - 272,163
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
RPS 7.06 6.97 6.58 6.37 6.21 6.21 3.25%
EPS 2.68 1.78 2.00 1.81 1.45 1.45 16.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.17 0.1571 0.14 0.12 0.1201 13.84%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 -
Price 0.37 0.37 0.37 0.00 0.36 0.36 -
P/RPS 5.24 5.31 5.62 0.00 5.79 5.80 -2.50%
P/EPS 13.78 20.77 18.50 0.00 24.80 24.83 -13.67%
EY 7.26 4.82 5.40 0.00 4.03 4.03 15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.18 2.36 0.00 3.00 3.00 -11.60%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Date 29/04/24 28/04/23 29/04/22 30/04/21 29/06/20 - -
Price 0.37 0.37 0.37 0.37 0.37 0.00 -
P/RPS 5.24 5.31 5.62 5.81 5.96 0.00 -
P/EPS 13.78 20.77 18.50 20.43 25.49 0.00 -
EY 7.26 4.82 5.40 4.90 3.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.18 2.36 2.64 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment