[SGBHD] QoQ TTM Result on 31-Dec-2020 [#2]

Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -236.32%
YoY--%
View:
Show?
TTM Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 10,677 10,992 8,854 12,568 9,059 8.56%
PBT 504 131 -1,905 -644 972 -27.99%
Tax -108 -110 175 -178 -369 -45.89%
NP 396 21 -1,730 -822 603 -18.96%
-
NP to SH 396 21 -1,730 -822 603 -18.96%
-
Tax Rate 21.43% 83.97% - - 37.96% -
Total Cost 10,281 10,971 10,584 13,390 8,456 10.26%
-
Net Worth 5,487 5,487 5,114 5,469 6,554 -8.50%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - 277 278 - -
Div Payout % - - 0.00% 0.00% - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 5,487 5,487 5,114 5,469 6,554 -8.50%
NOSH 93,000 93,000 93,000 93,000 92,313 0.37%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 3.71% 0.19% -19.54% -6.54% 6.66% -
ROE 7.22% 0.38% -33.82% -15.03% 9.20% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 11.48 11.82 9.52 13.56 9.81 8.17%
EPS 0.43 0.02 -1.86 -0.89 0.65 -18.66%
DPS 0.00 0.00 0.30 0.30 0.00 -
NAPS 0.059 0.059 0.055 0.059 0.071 -8.84%
Adjusted Per Share Value based on latest NOSH - 93,000
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 9.23 9.50 7.65 10.86 7.83 8.57%
EPS 0.34 0.02 -1.50 -0.71 0.52 -19.13%
DPS 0.00 0.00 0.24 0.24 0.00 -
NAPS 0.0474 0.0474 0.0442 0.0473 0.0567 -8.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 -
Price 0.295 0.28 0.28 0.295 0.30 -
P/RPS 2.57 2.37 2.94 2.18 3.06 -8.35%
P/EPS 69.28 1,240.00 -15.05 -33.27 45.93 22.81%
EY 1.44 0.08 -6.64 -3.01 2.18 -18.72%
DY 0.00 0.00 1.07 1.02 0.00 -
P/NAPS 5.00 4.75 5.09 5.00 4.23 8.72%
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 26/08/22 28/02/22 30/08/21 - 28/08/20 -
Price 0.295 0.295 0.28 0.00 0.30 -
P/RPS 2.57 2.50 2.94 0.00 3.06 -8.35%
P/EPS 69.28 1,306.43 -15.05 0.00 45.93 22.81%
EY 1.44 0.08 -6.64 0.00 2.18 -18.72%
DY 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 5.00 5.00 5.09 0.00 4.23 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment