[SGBHD] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[SGBHD] SUPERGENICS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -182.04%
YoY- -240.12%
Quarter Report
Latest QR
Upcoming QR
SGBHD's Result
SGBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 9,788 10,716 10,992 5,133 11,011 0 -
PBT 855 619 131 -2,374 1,966 0 -
Tax -682 -277 -111 191 -408 0 -
NP 173 342 20 -2,183 1,558 0 -
-
NP to SH 201 342 20 -2,183 1,558 0 -
-
Tax Rate 79.77% 44.75% 84.73% - 20.75% - -
Total Cost 9,615 10,374 10,972 7,316 9,453 0 -
-
Net Worth 8,674 5,859 5,487 5,466 6,546 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - 277 - - -
Div Payout % - - - 0.00% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 8,674 5,859 5,487 5,466 6,546 0 -
NOSH 107,705 93,000 93,000 93,000 19,959 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 1.77% 3.19% 0.18% -42.53% 14.15% 0.00% -
ROE 2.32% 5.84% 0.36% -39.93% 23.80% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 10.38 11.52 11.82 5.54 55.17 0.00 -
EPS 0.21 0.37 0.02 -2.36 15.48 0.00 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.092 0.063 0.059 0.059 0.328 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 8.46 9.26 9.50 4.44 9.52 0.00 -
EPS 0.17 0.30 0.02 -1.89 1.35 0.00 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.075 0.0506 0.0474 0.0473 0.0566 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 - - -
Price 0.23 0.295 0.28 0.295 0.00 0.00 -
P/RPS 2.22 2.56 2.37 5.33 0.00 0.00 -
P/EPS 107.89 80.22 1,302.00 -12.52 0.00 0.00 -
EY 0.93 1.25 0.08 -7.99 0.00 0.00 -
DY 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 2.50 4.68 4.75 5.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 27/02/20 - -
Price 0.23 0.295 0.295 0.00 0.30 0.00 -
P/RPS 2.22 2.56 2.50 0.00 0.54 0.00 -
P/EPS 107.89 80.22 1,371.75 0.00 3.84 0.00 -
EY 0.93 1.25 0.07 0.00 26.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.68 5.00 0.00 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment