[BVLH] QoQ TTM Result on 31-Oct-2021 [#2]

Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Revenue 21,946 29,842 20,979 16,041 23.31%
PBT 6,051 7,374 1,113 976 238.61%
Tax -1,928 -2,551 -1,173 -844 73.71%
NP 4,123 4,823 -60 132 898.07%
-
NP to SH 4,123 4,823 -60 132 898.07%
-
Tax Rate 31.86% 34.59% 105.39% 86.48% -
Total Cost 17,823 25,019 21,039 15,909 7.89%
-
Net Worth 27,120 27,120 11,431 20,767 19.53%
Dividend
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Net Worth 27,120 27,120 11,431 20,767 19.53%
NOSH 135,600 135,600 67,242 129,799 2.96%
Ratio Analysis
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
NP Margin 18.79% 16.16% -0.29% 0.82% -
ROE 15.20% 17.78% -0.52% 0.64% -
Per Share
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 16.18 22.01 31.20 12.36 19.72%
EPS 3.04 3.56 -0.09 0.10 880.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.17 0.16 16.08%
Adjusted Per Share Value based on latest NOSH - 135,600
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 16.18 22.01 15.47 11.83 23.28%
EPS 3.04 3.56 -0.04 0.10 880.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.0843 0.1532 19.50%
Price Multiplier on Financial Quarter End Date
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 28/04/23 31/10/22 29/04/22 29/10/21 -
Price 0.30 0.30 0.30 0.30 -
P/RPS 1.85 1.36 0.96 2.43 -16.66%
P/EPS 9.87 8.43 -336.21 295.00 -89.68%
EY 10.14 11.86 -0.30 0.34 867.69%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.76 1.88 -14.01%
Price Multiplier on Announcement Date
30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 27/06/23 28/12/22 24/06/22 29/12/21 -
Price 0.30 0.30 0.30 0.30 -
P/RPS 1.85 1.36 0.96 2.43 -16.66%
P/EPS 9.87 8.43 -336.21 295.00 -89.68%
EY 10.14 11.86 -0.30 0.34 867.69%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.76 1.88 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment