[SKHAWK] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[SKHAWK] STEEL HAWK BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 96.16%
YoY- 147.71%
Quarter Report
Latest QR
Upcoming QR
SKHAWK's Result
SKHAWK's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Revenue 132,776 72,537 113,453 66,326 40,333 81.29%
PBT 19,393 10,344 16,066 8,194 6,560 71.81%
Tax -6,398 -3,124 -4,669 -2,384 -1,959 80.57%
NP 12,995 7,220 11,397 5,810 4,601 67.93%
-
NP to SH 12,995 7,220 11,397 5,810 4,601 67.93%
-
Tax Rate 32.99% 30.20% 29.06% 29.09% 29.86% -
Total Cost 119,781 65,317 102,056 60,516 35,732 82.93%
-
Net Worth 27,538 21,280 18,079 14,944 12,159 50.40%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Div 880 - 1,503 880 623 18.82%
Div Payout % 6.77% - 13.20% 15.15% 13.56% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Net Worth 27,538 21,280 18,079 14,944 12,159 50.40%
NOSH 400,000 160,000 160,000 160,000 160,000 58.01%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
NP Margin 9.79% 9.95% 10.05% 8.76% 11.41% -
ROE 47.19% 33.93% 63.04% 38.88% 37.84% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 27.10 45.34 70.91 41.45 25.21 3.67%
EPS 2.65 4.51 7.12 3.63 2.88 -4.07%
DPS 0.18 0.00 0.94 0.55 0.39 -32.02%
NAPS 0.0562 0.133 0.113 0.0934 0.076 -13.98%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 33.19 18.13 28.36 16.58 10.08 81.30%
EPS 3.25 1.81 2.85 1.45 1.15 67.99%
DPS 0.22 0.00 0.38 0.22 0.16 17.23%
NAPS 0.0688 0.0532 0.0452 0.0374 0.0304 50.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 -
Price 0.11 0.28 0.28 0.75 0.75 -
P/RPS 0.41 0.62 0.39 1.81 2.98 -62.85%
P/EPS 4.15 6.20 3.93 20.65 26.08 -60.05%
EY 24.11 16.12 25.44 4.84 3.83 150.58%
DY 1.63 0.00 3.36 0.73 0.52 76.91%
P/NAPS 1.96 2.11 2.48 8.03 9.87 -55.38%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Date 29/08/24 27/02/24 24/08/23 23/02/23 23/08/22 -
Price 0.11 0.28 0.28 0.75 0.75 -
P/RPS 0.41 0.62 0.39 1.81 2.98 -62.85%
P/EPS 4.15 6.20 3.93 20.65 26.08 -60.05%
EY 24.11 16.12 25.44 4.84 3.83 150.58%
DY 1.63 0.00 3.36 0.73 0.52 76.91%
P/NAPS 1.96 2.11 2.48 8.03 9.87 -55.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment