[AMPROP] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 386.92%
YoY- 45.41%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 119,735 115,947 110,362 109,695 133,315 153,120 178,848 -23.41%
PBT 138,373 118,125 49,780 51,783 502 14,808 18,047 287.39%
Tax 1,752 829 -884 -1,323 12,080 11,876 16,190 -77.19%
NP 140,125 118,954 48,896 50,460 12,582 26,684 34,237 155.21%
-
NP to SH 138,250 116,779 46,973 48,395 9,939 24,401 32,352 162.63%
-
Tax Rate -1.27% -0.70% 1.78% 2.55% -2,406.37% -80.20% -89.71% -
Total Cost -20,390 -3,007 61,466 59,235 120,733 126,436 144,611 -
-
Net Worth 652,844 635,986 577,586 574,236 520,136 506,000 527,637 15.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 17,188 17,188 - - - - - -
Div Payout % 12.43% 14.72% - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 652,844 635,986 577,586 574,236 520,136 506,000 527,637 15.20%
NOSH 572,670 572,960 577,586 574,236 571,578 550,000 573,518 -0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 117.03% 102.59% 44.31% 46.00% 9.44% 17.43% 19.14% -
ROE 21.18% 18.36% 8.13% 8.43% 1.91% 4.82% 6.13% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.91 20.24 19.11 19.10 23.32 27.84 31.18 -23.32%
EPS 24.14 20.38 8.13 8.43 1.74 4.44 5.64 162.91%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.00 1.00 0.91 0.92 0.92 15.32%
Adjusted Per Share Value based on latest NOSH - 574,236
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.17 8.88 8.45 8.40 10.21 11.73 13.70 -23.42%
EPS 10.59 8.94 3.60 3.71 0.76 1.87 2.48 162.51%
DPS 1.32 1.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.4871 0.4424 0.4398 0.3984 0.3876 0.4041 15.20%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.43 0.45 0.60 0.44 0.41 0.41 0.38 -
P/RPS 2.06 2.22 3.14 2.30 1.76 1.47 1.22 41.66%
P/EPS 1.78 2.21 7.38 5.22 23.58 9.24 6.74 -58.73%
EY 56.14 45.29 13.55 19.15 4.24 10.82 14.84 142.19%
DY 6.98 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.60 0.44 0.45 0.45 0.41 -4.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 -
Price 0.48 0.44 0.49 0.61 0.41 0.46 0.40 -
P/RPS 2.30 2.17 2.56 3.19 1.76 1.65 1.28 47.64%
P/EPS 1.99 2.16 6.03 7.24 23.58 10.37 7.09 -57.03%
EY 50.29 46.32 16.60 13.82 4.24 9.64 14.10 132.89%
DY 6.25 6.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.49 0.61 0.45 0.50 0.43 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment