[AMPROP] YoY Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 2572.82%
YoY- 44.63%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 170,194 174,048 256,831 110,111 240,701 176,495 425,693 -14.16%
PBT 153,730 95,907 101,061 52,331 18,877 10,190 -5,487 -
Tax 18,143 785 2,607 -1,344 17,043 8,260 -8,312 -
NP 171,873 96,692 103,668 50,987 35,920 18,450 -13,799 -
-
NP to SH 171,302 96,796 101,976 48,681 33,660 17,677 -10,076 -
-
Tax Rate -11.80% -0.82% -2.58% 2.57% -90.28% -81.06% - -
Total Cost -1,679 77,356 153,163 59,124 204,781 158,045 439,492 -
-
Net Worth 934,689 733,563 658,880 569,285 640,328 382,784 335,866 18.59%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 17,192 34,376 - - - - -
Div Payout % - 17.76% 33.71% - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 934,689 733,563 658,880 569,285 640,328 382,784 335,866 18.59%
NOSH 576,968 573,096 572,939 575,035 703,657 981,500 907,747 -7.27%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 100.99% 55.55% 40.36% 46.31% 14.92% 10.45% -3.24% -
ROE 18.33% 13.20% 15.48% 8.55% 5.26% 4.62% -3.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 29.50 30.37 44.83 19.15 34.21 17.98 46.90 -7.43%
EPS 29.69 16.89 17.79 8.47 6.92 1.86 -1.11 -
DPS 0.00 3.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.28 1.15 0.99 0.91 0.39 0.37 27.89%
Adjusted Per Share Value based on latest NOSH - 574,236
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 13.04 13.33 19.67 8.43 18.44 13.52 32.60 -14.15%
EPS 13.12 7.41 7.81 3.73 2.58 1.35 -0.77 -
DPS 0.00 1.32 2.63 0.00 0.00 0.00 0.00 -
NAPS 0.7159 0.5619 0.5047 0.436 0.4904 0.2932 0.2572 18.59%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.86 0.655 0.46 0.44 0.42 0.30 0.76 -
P/RPS 2.92 2.16 1.03 2.30 1.23 1.67 1.62 10.31%
P/EPS 2.90 3.88 2.58 5.20 8.78 16.66 -68.47 -
EY 34.52 25.79 38.69 19.24 11.39 6.00 -1.46 -
DY 0.00 4.58 13.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.40 0.44 0.46 0.77 2.05 -20.17%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 27/05/13 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 -
Price 0.955 0.74 0.46 0.61 0.41 0.57 0.68 -
P/RPS 3.24 2.44 1.03 3.19 1.20 3.17 1.45 14.33%
P/EPS 3.22 4.38 2.58 7.21 8.57 31.65 -61.26 -
EY 31.09 22.82 38.69 13.88 11.67 3.16 -1.63 -
DY 0.00 4.05 13.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.40 0.62 0.45 1.46 1.84 -17.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment