[AMBANK] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 21.54%
YoY- 25.2%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 4,232,342 4,203,373 4,024,109 3,785,914 3,665,986 3,449,165 3,338,883 17.17%
PBT 398,110 396,503 432,600 437,727 437,548 431,849 405,830 -1.27%
Tax -142,850 -140,661 -140,743 -159,651 -208,756 -231,224 -204,354 -21.28%
NP 255,260 255,842 291,857 278,076 228,792 200,625 201,476 17.13%
-
NP to SH 255,260 255,842 291,857 278,076 228,792 200,625 201,476 17.13%
-
Tax Rate 35.88% 35.48% 32.53% 36.47% 47.71% 53.54% 50.35% -
Total Cost 3,977,082 3,947,531 3,732,252 3,507,838 3,437,194 3,248,540 3,137,407 17.17%
-
Net Worth 3,005,823 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 23.13%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 35,234 35,234 32,617 32,617 32,617 32,617 32,020 6.60%
Div Payout % 13.80% 13.77% 11.18% 11.73% 14.26% 16.26% 15.89% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 3,005,823 2,936,199 1,952,045 2,796,762 2,615,085 2,183,594 2,201,793 23.13%
NOSH 1,001,941 978,733 976,022 957,795 924,058 906,055 891,414 8.12%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.03% 6.09% 7.25% 7.35% 6.24% 5.82% 6.03% -
ROE 8.49% 8.71% 14.95% 9.94% 8.75% 9.19% 9.15% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 422.41 429.47 412.30 395.27 396.73 380.68 374.56 8.36%
EPS 25.48 26.14 29.90 29.03 24.76 22.14 22.60 8.34%
DPS 3.52 3.60 3.34 3.41 3.53 3.60 3.60 -1.49%
NAPS 3.00 3.00 2.00 2.92 2.83 2.41 2.47 13.87%
Adjusted Per Share Value based on latest NOSH - 957,795
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 128.01 127.13 121.71 114.51 110.88 104.32 100.99 17.17%
EPS 7.72 7.74 8.83 8.41 6.92 6.07 6.09 17.18%
DPS 1.07 1.07 0.99 0.99 0.99 0.99 0.97 6.77%
NAPS 0.9091 0.8881 0.5904 0.8459 0.7909 0.6604 0.6659 23.13%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 3.82 3.24 3.80 4.06 5.35 5.25 3.52 -
P/RPS 0.90 0.75 0.92 1.03 1.35 1.38 0.94 -2.86%
P/EPS 14.99 12.39 12.71 13.98 21.61 23.71 15.57 -2.50%
EY 6.67 8.07 7.87 7.15 4.63 4.22 6.42 2.58%
DY 0.92 1.11 0.88 0.84 0.66 0.69 1.02 -6.66%
P/NAPS 1.27 1.08 1.90 1.39 1.89 2.18 1.43 -7.62%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 15/08/03 30/05/03 21/02/03 27/11/02 07/08/02 20/05/02 27/02/02 -
Price 4.68 3.42 3.62 3.86 4.88 5.85 4.58 -
P/RPS 1.11 0.80 0.88 0.98 1.23 1.54 1.22 -6.12%
P/EPS 18.37 13.08 12.11 13.30 19.71 26.42 20.26 -6.33%
EY 5.44 7.64 8.26 7.52 5.07 3.79 4.93 6.80%
DY 0.75 1.05 0.92 0.88 0.72 0.62 0.79 -3.41%
P/NAPS 1.56 1.14 1.81 1.32 1.72 2.43 1.85 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment