[AMBANK] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 6.52%
YoY- 96.82%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,907,886 4,014,812 4,247,548 4,036,462 3,288,568 3,263,090 3,755,330 -0.28%
PBT 794,154 521,316 260,514 460,116 448,360 875,870 547,740 -0.39%
Tax -269,166 -297,902 40,020 -138,060 -284,730 -461,564 -186,626 -0.38%
NP 524,988 223,414 300,534 322,056 163,630 414,306 361,114 -0.39%
-
NP to SH 414,372 223,414 300,534 322,056 163,630 414,306 361,114 -0.14%
-
Tax Rate 33.89% 57.14% -15.36% 30.01% 63.50% 52.70% 34.07% -
Total Cost 4,382,898 3,791,398 3,947,014 3,714,406 3,124,938 2,848,784 3,394,216 -0.27%
-
Net Worth 4,305,717 3,727,054 3,009,371 2,795,401 2,152,090 2,050,668 1,037,683 -1.50%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,305,717 3,727,054 3,009,371 2,795,401 2,152,090 2,050,668 1,037,683 -1.50%
NOSH 2,131,543 1,863,527 1,003,123 957,329 889,293 443,867 399,109 -1.76%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.70% 5.56% 7.08% 7.98% 4.98% 12.70% 9.62% -
ROE 9.62% 5.99% 9.99% 11.52% 7.60% 20.20% 34.80% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 230.25 215.44 423.43 421.64 369.80 735.15 940.93 1.50%
EPS 19.44 12.00 19.98 33.66 18.40 93.34 90.48 1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.00 3.00 2.92 2.42 4.62 2.60 0.26%
Adjusted Per Share Value based on latest NOSH - 957,795
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 148.44 121.43 128.47 122.08 99.46 98.69 113.58 -0.28%
EPS 12.53 6.76 9.09 9.74 4.95 12.53 10.92 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3023 1.1273 0.9102 0.8455 0.6509 0.6202 0.3139 -1.50%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.58 3.30 4.48 4.06 2.88 3.76 0.00 -
P/RPS 1.12 1.53 1.06 0.96 0.78 0.51 0.00 -100.00%
P/EPS 13.27 27.53 14.95 12.07 15.65 4.03 0.00 -100.00%
EY 7.53 3.63 6.69 8.29 6.39 24.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.65 1.49 1.39 1.19 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/05 29/11/04 21/11/03 27/11/02 09/11/01 10/11/00 05/11/99 -
Price 2.42 3.48 2.83 3.86 2.89 3.98 0.00 -
P/RPS 1.05 1.62 0.67 0.92 0.78 0.54 0.00 -100.00%
P/EPS 12.45 29.03 9.45 11.47 15.71 4.26 0.00 -100.00%
EY 8.03 3.45 10.59 8.72 6.37 23.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.74 0.94 1.32 1.19 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment