[AMBANK] YoY TTM Result on 30-Sep-2002 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 21.54%
YoY- 25.2%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,679,636 4,303,542 4,308,916 3,785,914 3,400,551 3,629,462 3,640,753 -0.26%
PBT 628,986 471,158 307,569 437,727 436,350 1,017,250 -1,229,809 -
Tax -274,212 -294,209 -55,692 -159,651 -214,252 -444,615 1,410,366 -
NP 354,774 176,949 251,877 278,076 222,098 572,635 180,557 -0.71%
-
NP to SH 299,466 176,949 251,877 278,076 222,098 572,635 -743,507 -
-
Tax Rate 43.60% 62.44% 18.11% 36.47% 49.10% 43.71% - -
Total Cost 4,324,862 4,126,593 4,057,039 3,507,838 3,178,453 3,056,827 3,460,196 -0.23%
-
Net Worth 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 1,037,743 -1.49%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 78,322 72,207 35,234 32,617 32,020 29,892 2,792 -3.48%
Div Payout % 26.15% 40.81% 13.99% 11.73% 14.42% 5.22% 0.00% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,299,140 3,732,044 3,008,954 2,796,762 2,134,191 2,058,112 1,037,743 -1.49%
NOSH 2,128,287 1,866,022 1,002,984 957,795 881,897 445,478 399,132 -1.76%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.58% 4.11% 5.85% 7.35% 6.53% 15.78% 4.96% -
ROE 6.97% 4.74% 8.37% 9.94% 10.41% 27.82% -71.65% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 219.88 230.63 429.61 395.27 385.59 814.73 912.17 1.52%
EPS 14.07 9.48 25.11 29.03 25.18 128.54 -186.28 -
DPS 3.68 3.87 3.51 3.41 3.60 6.71 0.70 -1.74%
NAPS 2.02 2.00 3.00 2.92 2.42 4.62 2.60 0.26%
Adjusted Per Share Value based on latest NOSH - 957,795
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 141.20 129.85 130.01 114.23 102.61 109.51 109.85 -0.26%
EPS 9.04 5.34 7.60 8.39 6.70 17.28 -22.43 -
DPS 2.36 2.18 1.06 0.98 0.97 0.90 0.08 -3.53%
NAPS 1.2972 1.1261 0.9079 0.8439 0.644 0.621 0.3131 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.58 3.30 4.48 4.06 2.88 3.76 0.00 -
P/RPS 1.17 1.43 1.04 1.03 0.75 0.46 0.00 -100.00%
P/EPS 18.34 34.80 17.84 13.98 11.44 2.93 0.00 -100.00%
EY 5.45 2.87 5.61 7.15 8.74 34.19 0.00 -100.00%
DY 1.43 1.17 0.78 0.84 1.25 1.78 0.00 -100.00%
P/NAPS 1.28 1.65 1.49 1.39 1.19 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/05 29/11/04 21/11/03 27/11/02 09/11/01 10/11/00 - -
Price 2.42 3.48 2.83 3.86 2.89 3.98 0.00 -
P/RPS 1.10 1.51 0.66 0.98 0.75 0.49 0.00 -100.00%
P/EPS 17.20 36.70 11.27 13.30 11.48 3.10 0.00 -100.00%
EY 5.81 2.72 8.87 7.52 8.71 32.30 0.00 -100.00%
DY 1.52 1.11 1.24 0.88 1.25 1.69 0.00 -100.00%
P/NAPS 1.20 1.74 0.94 1.32 1.19 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment