[AMBANK] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 205.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,545,011 3,629,462 3,676,621 3,875,582 3,448,264 3,640,753 4,057,205 0.13%
PBT 912,832 1,017,250 973,379 853,185 -867,697 -1,229,809 -1,542,283 -
Tax -426,344 -444,615 -369,029 -307,146 1,208,597 1,410,366 1,609,246 -
NP 486,488 572,635 604,350 546,039 340,900 180,557 66,963 -1.99%
-
NP to SH 486,488 572,635 604,350 546,039 -519,213 -743,507 -945,939 -
-
Tax Rate 46.71% 43.71% 37.91% 36.00% - - - -
Total Cost 3,058,523 3,056,827 3,072,271 3,329,543 3,107,364 3,460,196 3,990,242 0.27%
-
Net Worth 2,135,136 2,058,112 1,773,791 859,416 1,252,027 1,037,743 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 29,892 29,892 14,946 14,946 2,792 2,792 2,792 -2.37%
Div Payout % 6.14% 5.22% 2.47% 2.74% 0.00% 0.00% 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,135,136 2,058,112 1,773,791 859,416 1,252,027 1,037,743 0 -100.00%
NOSH 889,640 445,478 443,447 415,177 417,342 399,132 398,826 -0.81%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.72% 15.78% 16.44% 14.09% 9.89% 4.96% 1.65% -
ROE 22.78% 27.82% 34.07% 63.54% -41.47% -71.65% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 398.48 814.73 829.10 933.48 826.24 912.17 1,017.29 0.95%
EPS 54.68 128.54 136.28 131.52 -124.41 -186.28 -237.18 -
DPS 3.36 6.71 3.37 3.60 0.67 0.70 0.70 -1.57%
NAPS 2.40 4.62 4.00 2.07 3.00 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 415,177
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 107.22 109.77 111.20 117.22 104.29 110.12 122.71 0.13%
EPS 14.71 17.32 18.28 16.52 -15.70 -22.49 -28.61 -
DPS 0.90 0.90 0.45 0.45 0.08 0.08 0.08 -2.42%
NAPS 0.6458 0.6225 0.5365 0.2599 0.3787 0.3139 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.42 3.76 12.70 14.20 0.00 0.00 0.00 -
P/RPS 0.86 0.46 1.53 1.52 0.00 0.00 0.00 -100.00%
P/EPS 6.25 2.93 9.32 10.80 0.00 0.00 0.00 -100.00%
EY 15.99 34.19 10.73 9.26 0.00 0.00 0.00 -100.00%
DY 0.98 1.78 0.27 0.25 0.00 0.00 0.00 -100.00%
P/NAPS 1.43 0.81 3.18 6.86 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 12/02/01 10/11/00 23/08/00 - - - - -
Price 3.56 3.98 13.50 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.49 1.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.51 3.10 9.91 0.00 0.00 0.00 0.00 -100.00%
EY 15.36 32.30 10.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.94 1.69 0.25 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 0.86 3.38 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment