[AMBANK] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -15.04%
YoY- 193.7%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,400,551 3,341,180 3,350,614 3,545,011 3,629,462 3,676,621 3,875,582 -8.34%
PBT 436,350 534,811 650,105 912,832 1,017,250 973,379 853,185 -36.02%
Tax -214,252 -265,228 -302,669 -426,344 -444,615 -369,029 -307,146 -21.32%
NP 222,098 269,583 347,436 486,488 572,635 604,350 546,039 -45.07%
-
NP to SH 222,098 269,583 347,436 486,488 572,635 604,350 546,039 -45.07%
-
Tax Rate 49.10% 49.59% 46.56% 46.71% 43.71% 37.91% 36.00% -
Total Cost 3,178,453 3,071,597 3,003,178 3,058,523 3,056,827 3,072,271 3,329,543 -3.04%
-
Net Worth 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 1,773,791 859,416 83.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 32,020 32,020 32,020 29,892 29,892 14,946 14,946 66.11%
Div Payout % 14.42% 11.88% 9.22% 6.14% 5.22% 2.47% 2.74% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 1,773,791 859,416 83.27%
NOSH 881,897 891,372 889,461 889,640 445,478 443,447 415,177 65.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.53% 8.07% 10.37% 13.72% 15.78% 16.44% 14.09% -
ROE 10.41% 12.71% 16.76% 22.78% 27.82% 34.07% 63.54% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 385.59 374.84 376.70 398.48 814.73 829.10 933.48 -44.50%
EPS 25.18 30.24 39.06 54.68 128.54 136.28 131.52 -66.74%
DPS 3.60 3.59 3.60 3.36 6.71 3.37 3.60 0.00%
NAPS 2.42 2.38 2.33 2.40 4.62 4.00 2.07 10.96%
Adjusted Per Share Value based on latest NOSH - 889,640
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 102.85 101.06 101.34 107.22 109.77 111.20 117.22 -8.34%
EPS 6.72 8.15 10.51 14.71 17.32 18.28 16.52 -45.06%
DPS 0.97 0.97 0.97 0.90 0.90 0.45 0.45 66.78%
NAPS 0.6455 0.6416 0.6268 0.6458 0.6225 0.5365 0.2599 83.29%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.88 2.90 2.95 3.42 3.76 12.70 14.20 -
P/RPS 0.75 0.77 0.78 0.86 0.46 1.53 1.52 -37.53%
P/EPS 11.44 9.59 7.55 6.25 2.93 9.32 10.80 3.90%
EY 8.74 10.43 13.24 15.99 34.19 10.73 9.26 -3.77%
DY 1.25 1.24 1.22 0.98 1.78 0.27 0.25 192.11%
P/NAPS 1.19 1.22 1.27 1.43 0.81 3.18 6.86 -68.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 - -
Price 2.89 3.58 2.75 3.56 3.98 13.50 0.00 -
P/RPS 0.75 0.96 0.73 0.89 0.49 1.63 0.00 -
P/EPS 11.48 11.84 7.04 6.51 3.10 9.91 0.00 -
EY 8.71 8.45 14.20 15.36 32.30 10.10 0.00 -
DY 1.25 1.00 1.31 0.94 1.69 0.25 0.00 -
P/NAPS 1.19 1.50 1.18 1.48 0.86 3.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment