[MANULFE] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
09-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.36%
YoY- -20.48%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 379,637 347,125 273,075 226,206 218,871 216,054 213,028 -0.58%
PBT 30,537 33,318 35,227 49,444 53,460 62,402 61,087 0.70%
Tax -10,014 -10,879 -11,235 -11,847 -9,041 -5,700 -3,744 -0.99%
NP 20,523 22,439 23,992 37,597 44,419 56,702 57,343 1.04%
-
NP to SH 20,523 22,439 23,992 37,597 44,419 56,702 57,343 1.04%
-
Tax Rate 32.79% 32.65% 31.89% 23.96% 16.91% 9.13% 6.13% -
Total Cost 359,114 324,686 249,083 188,609 174,452 159,352 155,685 -0.84%
-
Net Worth 221,719 216,178 223,508 217,292 213,685 208,985 198,873 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 221,719 216,178 223,508 217,292 213,685 208,985 198,873 -0.11%
NOSH 201,563 202,035 201,358 201,197 201,589 201,102 200,882 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.41% 6.46% 8.79% 16.62% 20.29% 26.24% 26.92% -
ROE 9.26% 10.38% 10.73% 17.30% 20.79% 27.13% 28.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 188.35 171.81 135.62 112.43 108.57 107.44 106.05 -0.58%
EPS 10.18 11.11 11.92 18.69 22.03 28.20 28.55 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.11 1.08 1.06 1.0392 0.99 -0.10%
Adjusted Per Share Value based on latest NOSH - 201,197
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 172.98 158.17 124.43 103.07 99.73 98.44 97.07 -0.58%
EPS 9.35 10.22 10.93 17.13 20.24 25.84 26.13 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0103 0.985 1.0184 0.9901 0.9737 0.9522 0.9062 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment