[MANULFE] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -6.47%
YoY- -60.43%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 381,597 399,629 379,637 347,125 273,075 226,206 218,871 44.71%
PBT 42,489 35,218 30,537 33,318 35,227 49,444 53,460 -14.16%
Tax -12,955 -10,118 -10,014 -10,879 -11,235 -11,847 -9,041 27.01%
NP 29,534 25,100 20,523 22,439 23,992 37,597 44,419 -23.76%
-
NP to SH 29,534 25,100 20,523 22,439 23,992 37,597 44,419 -23.76%
-
Tax Rate 30.49% 28.73% 32.79% 32.65% 31.89% 23.96% 16.91% -
Total Cost 352,063 374,529 359,114 324,686 249,083 188,609 174,452 59.49%
-
Net Worth 226,036 229,668 221,719 216,178 223,508 217,292 213,685 3.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 226,036 229,668 221,719 216,178 223,508 217,292 213,685 3.80%
NOSH 201,818 201,463 201,563 202,035 201,358 201,197 201,589 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.74% 6.28% 5.41% 6.46% 8.79% 16.62% 20.29% -
ROE 13.07% 10.93% 9.26% 10.38% 10.73% 17.30% 20.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 189.08 198.36 188.35 171.81 135.62 112.43 108.57 44.60%
EPS 14.63 12.46 10.18 11.11 11.92 18.69 22.03 -23.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.10 1.07 1.11 1.08 1.06 3.72%
Adjusted Per Share Value based on latest NOSH - 202,035
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 173.87 182.09 172.98 158.17 124.43 103.07 99.73 44.70%
EPS 13.46 11.44 9.35 10.22 10.93 17.13 20.24 -23.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0299 1.0465 1.0103 0.985 1.0184 0.9901 0.9737 3.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 08/11/01 06/08/01 25/04/01 22/02/01 09/11/00 23/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment