[RHBBANK] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 2.13%
YoY- 199.4%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,426,916 3,437,374 3,416,798 3,459,899 3,521,596 3,685,510 3,704,349 -5.05%
PBT 556,018 621,527 729,945 811,278 794,886 791,107 655,355 -10.37%
Tax -346,166 -358,616 -407,966 -414,800 -406,689 -397,392 -348,249 -0.39%
NP 209,852 262,911 321,979 396,478 388,197 393,715 307,106 -22.40%
-
NP to SH 209,852 262,911 321,979 396,478 388,197 393,715 276,564 -16.79%
-
Tax Rate 62.26% 57.70% 55.89% 51.13% 51.16% 50.23% 53.14% -
Total Cost 3,217,064 3,174,463 3,094,819 3,063,421 3,133,399 3,291,795 3,397,243 -3.56%
-
Net Worth 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 3,518,709 10.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 133,336 133,336 192,485 192,485 192,498 192,498 75,482 46.07%
Div Payout % 63.54% 50.72% 59.78% 48.55% 49.59% 48.89% 27.29% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 3,518,709 10.46%
NOSH 2,295,291 3,060,111 2,317,695 2,076,634 2,062,149 1,886,906 2,022,246 8.80%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.12% 7.65% 9.42% 11.46% 11.02% 10.68% 8.29% -
ROE 5.14% 4.85% 7.89% 10.97% 10.46% 11.86% 7.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 149.30 112.33 147.42 166.61 170.77 195.32 183.18 -12.73%
EPS 9.14 8.59 13.89 19.09 18.82 20.87 13.68 -23.55%
DPS 5.81 4.36 8.31 9.27 9.33 10.20 3.73 34.33%
NAPS 1.78 1.77 1.76 1.74 1.80 1.76 1.74 1.52%
Adjusted Per Share Value based on latest NOSH - 2,076,634
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.61 78.85 78.38 79.36 80.78 84.54 84.97 -5.04%
EPS 4.81 6.03 7.39 9.09 8.90 9.03 6.34 -16.80%
DPS 3.06 3.06 4.42 4.42 4.42 4.42 1.73 46.20%
NAPS 0.9372 1.2424 0.9357 0.8288 0.8514 0.7618 0.8071 10.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.96 2.00 1.98 2.43 2.51 4.12 6.10 -
P/RPS 1.31 1.78 1.34 1.46 1.47 2.11 3.33 -46.28%
P/EPS 21.44 23.28 14.25 12.73 13.33 19.75 44.60 -38.60%
EY 4.66 4.30 7.02 7.86 7.50 5.06 2.24 62.89%
DY 2.96 2.18 4.19 3.81 3.72 2.48 0.61 186.34%
P/NAPS 1.10 1.13 1.13 1.40 1.39 2.34 3.51 -53.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 - -
Price 1.95 2.56 1.83 2.65 2.65 4.12 0.00 -
P/RPS 1.31 2.28 1.24 1.59 1.55 2.11 0.00 -
P/EPS 21.33 29.80 13.17 13.88 14.08 19.75 0.00 -
EY 4.69 3.36 7.59 7.20 7.10 5.06 0.00 -
DY 2.98 1.70 4.54 3.50 3.52 2.48 0.00 -
P/NAPS 1.10 1.45 1.04 1.52 1.47 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment