[RHBBANK] QoQ TTM Result on 31-Mar-2001 [#3]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -18.79%
YoY- 16.42%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,373,012 3,426,916 3,437,374 3,416,798 3,459,899 3,521,596 3,685,510 -5.72%
PBT 478,858 556,018 621,527 729,945 811,278 794,886 791,107 -28.37%
Tax -317,669 -346,166 -358,616 -407,966 -414,800 -406,689 -397,392 -13.83%
NP 161,189 209,852 262,911 321,979 396,478 388,197 393,715 -44.77%
-
NP to SH 161,189 209,852 262,911 321,979 396,478 388,197 393,715 -44.77%
-
Tax Rate 66.34% 62.26% 57.70% 55.89% 51.13% 51.16% 50.23% -
Total Cost 3,211,823 3,217,064 3,174,463 3,094,819 3,063,421 3,133,399 3,291,795 -1.62%
-
Net Worth 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 17.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 91,803 133,336 133,336 192,485 192,485 192,498 192,498 -38.87%
Div Payout % 56.95% 63.54% 50.72% 59.78% 48.55% 49.59% 48.89% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 17.97%
NOSH 2,379,050 2,295,291 3,060,111 2,317,695 2,076,634 2,062,149 1,886,906 16.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.78% 6.12% 7.65% 9.42% 11.46% 11.02% 10.68% -
ROE 3.79% 5.14% 4.85% 7.89% 10.97% 10.46% 11.86% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 141.78 149.30 112.33 147.42 166.61 170.77 195.32 -19.18%
EPS 6.78 9.14 8.59 13.89 19.09 18.82 20.87 -52.64%
DPS 3.86 5.81 4.36 8.31 9.27 9.33 10.20 -47.58%
NAPS 1.79 1.78 1.77 1.76 1.74 1.80 1.76 1.13%
Adjusted Per Share Value based on latest NOSH - 2,317,695
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 77.37 78.61 78.85 78.38 79.36 80.78 84.54 -5.72%
EPS 3.70 4.81 6.03 7.39 9.09 8.90 9.03 -44.74%
DPS 2.11 3.06 3.06 4.42 4.42 4.42 4.42 -38.83%
NAPS 0.9768 0.9372 1.2424 0.9357 0.8288 0.8514 0.7618 17.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.31 1.96 2.00 1.98 2.43 2.51 4.12 -
P/RPS 1.63 1.31 1.78 1.34 1.46 1.47 2.11 -15.76%
P/EPS 34.09 21.44 23.28 14.25 12.73 13.33 19.75 43.75%
EY 2.93 4.66 4.30 7.02 7.86 7.50 5.06 -30.45%
DY 1.67 2.96 2.18 4.19 3.81 3.72 2.48 -23.11%
P/NAPS 1.29 1.10 1.13 1.13 1.40 1.39 2.34 -32.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 -
Price 2.63 1.95 2.56 1.83 2.65 2.65 4.12 -
P/RPS 1.85 1.31 2.28 1.24 1.59 1.55 2.11 -8.37%
P/EPS 38.82 21.33 29.80 13.17 13.88 14.08 19.75 56.71%
EY 2.58 4.69 3.36 7.59 7.20 7.10 5.06 -36.09%
DY 1.47 2.98 1.70 4.54 3.50 3.52 2.48 -29.36%
P/NAPS 1.47 1.10 1.45 1.04 1.52 1.47 2.34 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment