[GOB] QoQ TTM Result on 30-Jun-2003 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -13.04%
YoY- -75.83%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 89,740 41,022 16,073 1,276 15,618 56,958 105,586 -10.26%
PBT 10,974 -4,904 -17,829 -60,834 -53,438 -58,692 -57,678 -
Tax -5,819 -4,342 -3,146 -3,354 -3,345 11,820 19,256 -
NP 5,155 -9,246 -20,975 -64,188 -56,783 -46,872 -38,422 -
-
NP to SH 5,155 -9,246 -20,975 -64,188 -56,783 -62,169 -61,960 -
-
Tax Rate 53.03% - - - - - - -
Total Cost 84,585 50,268 37,048 65,464 72,401 103,830 144,008 -29.84%
-
Net Worth 231,257 212,501 65,752 -487,311 -482,781 -472,652 -463,969 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 231,257 212,501 65,752 -487,311 -482,781 -472,652 -463,969 -
NOSH 150,167 140,729 40,839 304,379 304,018 303,956 303,843 -37.46%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 5.74% -22.54% -130.50% -5,030.41% -363.57% -82.29% -36.39% -
ROE 2.23% -4.35% -31.90% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 59.76 29.15 39.36 0.42 5.14 18.74 34.75 43.49%
EPS 3.43 -6.57 -51.36 -21.09 -18.68 -20.45 -20.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.61 -1.601 -1.588 -1.555 -1.527 -
Adjusted Per Share Value based on latest NOSH - 304,379
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.74 9.02 3.54 0.28 3.43 12.53 23.22 -10.25%
EPS 1.13 -2.03 -4.61 -14.12 -12.49 -13.67 -13.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5086 0.4674 0.1446 -1.0718 -1.0618 -1.0395 -1.0204 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 1.33 1.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 4.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.74 -20.09 0.00 0.00 0.00 0.00 0.00 -
EY 2.58 -4.98 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 20/05/04 17/02/04 05/12/03 29/08/03 29/05/03 02/04/03 29/11/02 -
Price 0.87 1.32 1.37 0.00 0.00 0.00 0.00 -
P/RPS 1.46 4.53 3.48 0.00 0.00 0.00 0.00 -
P/EPS 25.34 -20.09 -2.67 0.00 0.00 0.00 0.00 -
EY 3.95 -4.98 -37.49 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.87 0.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment