[GOB] QoQ TTM Result on 31-Mar-2003 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 8.66%
YoY- -7.44%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 41,022 16,073 1,276 15,618 56,958 105,586 135,008 -54.70%
PBT -4,904 -17,829 -60,834 -53,438 -58,692 -57,678 -32,796 -71.73%
Tax -4,342 -3,146 -3,354 -3,345 11,820 19,256 -3,710 11.02%
NP -9,246 -20,975 -64,188 -56,783 -46,872 -38,422 -36,506 -59.86%
-
NP to SH -9,246 -20,975 -64,188 -56,783 -62,169 -61,960 -36,506 -59.86%
-
Tax Rate - - - - - - - -
Total Cost 50,268 37,048 65,464 72,401 103,830 144,008 171,514 -55.77%
-
Net Worth 212,501 65,752 -487,311 -482,781 -472,652 -463,969 -423,907 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 212,501 65,752 -487,311 -482,781 -472,652 -463,969 -423,907 -
NOSH 140,729 40,839 304,379 304,018 303,956 303,843 305,188 -40.22%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -22.54% -130.50% -5,030.41% -363.57% -82.29% -36.39% -27.04% -
ROE -4.35% -31.90% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 29.15 39.36 0.42 5.14 18.74 34.75 44.24 -24.22%
EPS -6.57 -51.36 -21.09 -18.68 -20.45 -20.39 -11.96 -32.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.61 -1.601 -1.588 -1.555 -1.527 -1.389 -
Adjusted Per Share Value based on latest NOSH - 304,018
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.94 3.50 0.28 3.40 12.42 23.02 29.43 -54.71%
EPS -2.02 -4.57 -13.99 -12.38 -13.55 -13.51 -7.96 -59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4633 0.1433 -1.0623 -1.0525 -1.0304 -1.0114 -0.9241 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 - - - - - - -
Price 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -20.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -4.98 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 17/02/04 05/12/03 29/08/03 29/05/03 02/04/03 29/11/02 30/08/02 -
Price 1.32 1.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.53 3.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS -20.09 -2.67 0.00 0.00 0.00 0.00 0.00 -
EY -4.98 -37.49 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment