[GOB] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 1472.68%
YoY- 401.97%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 55,673 40,593 31,802 46,083 30,572 16,658 7,618 277.96%
PBT 10,727 3,198 -3,510 10,057 14 -31,099 -9,120 -
Tax -529 -942 953 -3,782 385 5,527 916 -
NP 10,198 2,256 -2,557 6,275 399 -25,572 -8,204 -
-
NP to SH 10,198 2,256 -2,557 6,275 399 -25,572 -8,204 -
-
Tax Rate 4.93% 29.46% - 37.61% -2,750.00% - - -
Total Cost 45,475 38,337 34,359 39,808 30,173 42,230 15,822 102.54%
-
Net Worth 199,871 191,333 187,208 188,704 179,549 181,832 209,077 -2.96%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 199,871 191,333 187,208 188,704 179,549 181,832 209,077 -2.96%
NOSH 227,126 227,777 228,303 227,355 221,666 227,291 227,257 -0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 18.32% 5.56% -8.04% 13.62% 1.31% -153.51% -107.69% -
ROE 5.10% 1.18% -1.37% 3.33% 0.22% -14.06% -3.92% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.51 17.82 13.93 20.27 13.79 7.33 3.35 278.25%
EPS 4.49 0.99 -1.12 2.76 0.18 -11.25 -3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.82 0.83 0.81 0.80 0.92 -2.92%
Adjusted Per Share Value based on latest NOSH - 227,355
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.24 8.93 6.99 10.14 6.72 3.66 1.68 277.19%
EPS 2.24 0.50 -0.56 1.38 0.09 -5.62 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4396 0.4208 0.4117 0.415 0.3949 0.3999 0.4598 -2.95%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.54 0.49 0.51 0.45 0.38 0.40 0.41 -
P/RPS 2.20 2.75 3.66 2.22 2.76 5.46 12.23 -68.23%
P/EPS 12.03 49.47 -45.54 16.30 211.11 -3.56 -11.36 -
EY 8.31 2.02 -2.20 6.13 0.47 -28.13 -8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.62 0.54 0.47 0.50 0.45 22.55%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 25/05/11 23/02/11 24/11/10 25/08/10 20/05/10 03/02/10 -
Price 0.47 0.50 0.49 0.47 0.43 0.38 0.43 -
P/RPS 1.92 2.81 3.52 2.32 3.12 5.18 12.83 -71.91%
P/EPS 10.47 50.48 -43.75 17.03 238.89 -3.38 -11.91 -
EY 9.55 1.98 -2.29 5.87 0.42 -29.61 -8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.60 0.57 0.53 0.48 0.47 8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment