[GOB] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 4.31%
YoY- -103.56%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 135,008 157,018 168,266 170,040 187,580 185,431 197,303 -22.40%
PBT -32,796 -49,308 -152,752 -288,910 -301,434 -300,654 -278,662 -76.07%
Tax -3,710 9,567 133,227 277,626 301,434 300,654 278,662 -
NP -36,506 -39,741 -19,525 -11,284 0 0 0 -
-
NP to SH -36,506 -52,851 -151,954 -288,314 -301,291 -300,134 -285,847 -74.73%
-
Tax Rate - - - - - - - -
Total Cost 171,514 196,759 187,791 181,324 187,580 185,431 197,303 -8.93%
-
Net Worth -423,907 -413,990 -403,839 -395,700 -383,588 -370,897 -255,178 40.39%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -423,907 -413,990 -403,839 -395,700 -383,588 -370,897 -255,178 40.39%
NOSH 305,188 303,511 304,095 304,150 303,472 303,765 303,783 0.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -27.04% -25.31% -11.60% -6.64% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 44.24 51.73 55.33 55.91 61.81 61.04 64.95 -22.63%
EPS -11.96 -17.41 -49.97 -94.79 -99.28 -98.80 -94.10 -74.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.389 -1.364 -1.328 -1.301 -1.264 -1.221 -0.84 39.96%
Adjusted Per Share Value based on latest NOSH - 304,150
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.43 34.23 36.68 37.07 40.89 40.42 43.01 -22.40%
EPS -7.96 -11.52 -33.13 -62.85 -65.68 -65.43 -62.31 -74.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9241 -0.9025 -0.8804 -0.8626 -0.8362 -0.8086 -0.5563 40.39%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 28/12/01 28/12/01 28/12/01 28/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment