[GOB] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -0.39%
YoY- -138.57%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 157,018 168,266 170,040 187,580 185,431 197,303 194,523 -13.31%
PBT -49,308 -152,752 -288,910 -301,434 -300,654 -278,662 -132,343 -48.25%
Tax 9,567 133,227 277,626 301,434 300,654 278,662 132,343 -82.67%
NP -39,741 -19,525 -11,284 0 0 0 0 -
-
NP to SH -52,851 -151,954 -288,314 -301,291 -300,134 -285,847 -141,633 -48.19%
-
Tax Rate - - - - - - - -
Total Cost 196,759 187,791 181,324 187,580 185,431 197,303 194,523 0.76%
-
Net Worth -413,990 -403,839 -395,700 -383,588 -370,897 -255,178 -139,978 106.17%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -413,990 -403,839 -395,700 -383,588 -370,897 -255,178 -139,978 106.17%
NOSH 303,511 304,095 304,150 303,472 303,765 303,783 303,642 -0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -25.31% -11.60% -6.64% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 51.73 55.33 55.91 61.81 61.04 64.95 64.06 -13.29%
EPS -17.41 -49.97 -94.79 -99.28 -98.80 -94.10 -46.64 -48.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.364 -1.328 -1.301 -1.264 -1.221 -0.84 -0.461 106.23%
Adjusted Per Share Value based on latest NOSH - 303,472
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.23 36.68 37.07 40.89 40.42 43.01 42.41 -13.32%
EPS -11.52 -33.13 -62.85 -65.68 -65.43 -62.31 -30.88 -48.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9025 -0.8804 -0.8626 -0.8362 -0.8086 -0.5563 -0.3052 106.15%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/12/01 28/12/01 28/12/01 28/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment