[GOB] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -101.82%
YoY- -2971.64%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 170,040 187,580 185,431 197,303 194,523 174,817 140,240 13.69%
PBT -288,910 -301,434 -300,654 -278,662 -132,343 -116,841 -105,257 95.91%
Tax 277,626 301,434 300,654 278,662 132,343 116,841 105,257 90.78%
NP -11,284 0 0 0 0 0 0 -
-
NP to SH -288,314 -301,291 -300,134 -285,847 -141,633 -126,291 -114,338 85.15%
-
Tax Rate - - - - - - - -
Total Cost 181,324 187,580 185,431 197,303 194,523 174,817 140,240 18.66%
-
Net Worth -395,700 -383,588 -370,897 -255,178 -139,978 -115,586 -103,901 143.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -395,700 -383,588 -370,897 -255,178 -139,978 -115,586 -103,901 143.67%
NOSH 304,150 303,472 303,765 303,783 303,642 303,375 303,806 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -6.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.91 61.81 61.04 64.95 64.06 57.62 46.16 13.61%
EPS -94.79 -99.28 -98.80 -94.10 -46.64 -41.63 -37.64 84.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.301 -1.264 -1.221 -0.84 -0.461 -0.381 -0.342 143.49%
Adjusted Per Share Value based on latest NOSH - 303,783
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.07 40.89 40.42 43.01 42.41 38.11 30.57 13.70%
EPS -62.85 -65.68 -65.43 -62.31 -30.88 -27.53 -24.93 85.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8626 -0.8362 -0.8086 -0.5563 -0.3052 -0.252 -0.2265 143.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/12/01 28/12/01 28/12/01 28/02/01 30/11/00 30/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment