[MBSB] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MBSB] MBSB BERHAD
Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -10.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 367,245 310,915 253,297 223,261 239,945 199,342 208,523 45.68%
PBT -488,622 -124,112 -72,883 -97,579 -88,661 -263,387 -268,646 48.84%
Tax 12,426 63,818 72,883 97,579 88,661 263,387 268,646 -87.04%
NP -476,196 -60,294 0 0 0 0 0 -
-
NP to SH -491,932 -124,677 -71,574 -96,324 -87,423 -263,343 -268,646 49.51%
-
Tax Rate - - - - - - - -
Total Cost 843,441 371,209 253,297 223,261 239,945 199,342 208,523 153.21%
-
Net Worth 193,896 609,661 649,603 656,477 685,787 694,994 702,800 -57.52%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 193,896 609,661 649,603 656,477 685,787 694,994 702,800 -57.52%
NOSH 337,857 337,781 336,861 338,024 337,826 337,605 337,917 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -129.67% -19.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -253.71% -20.45% -11.02% -14.67% -12.75% -37.89% -38.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.70 92.05 75.19 66.05 71.03 59.05 61.71 45.70%
EPS -145.60 -36.91 -21.25 -28.50 -25.88 -78.00 -79.50 49.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5739 1.8049 1.9284 1.9421 2.03 2.0586 2.0798 -57.51%
Adjusted Per Share Value based on latest NOSH - 338,024
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.45 3.77 3.07 2.71 2.91 2.42 2.53 45.56%
EPS -5.96 -1.51 -0.87 -1.17 -1.06 -3.19 -3.26 49.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0739 0.0788 0.0796 0.0831 0.0843 0.0852 -57.52%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.70 0.65 0.68 0.60 0.74 0.97 1.32 -
P/RPS 0.64 0.71 0.90 0.91 1.04 1.64 2.14 -55.18%
P/EPS -0.48 -1.76 -3.20 -2.11 -2.86 -1.24 -1.66 -56.17%
EY -208.01 -56.79 -31.25 -47.49 -34.97 -80.42 -60.23 127.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.36 0.35 0.31 0.36 0.47 0.63 55.17%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 28/08/01 15/05/01 28/02/01 24/11/00 25/08/00 -
Price 0.67 0.69 0.75 0.62 0.76 0.83 1.18 -
P/RPS 0.62 0.75 1.00 0.94 1.07 1.41 1.91 -52.67%
P/EPS -0.46 -1.87 -3.53 -2.18 -2.94 -1.06 -1.48 -54.01%
EY -217.32 -53.49 -28.33 -45.96 -34.05 -93.98 -67.37 117.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.38 0.39 0.32 0.37 0.40 0.57 61.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment