[MBSB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MBSB] MBSB BERHAD
Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 49.12%
YoY- -400.95%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 367,245 298,018 234,828 195,436 239,945 203,392 208,124 45.87%
PBT -488,622 -99,028 -31,614 -44,552 -88,661 -51,760 -63,170 289.66%
Tax 488,622 99,028 31,614 44,552 88,661 51,760 63,170 289.66%
NP 0 0 0 0 0 0 0 -
-
NP to SH -491,932 -101,373 -31,472 -44,484 -87,423 -51,701 -63,170 291.41%
-
Tax Rate - - - - - - - -
Total Cost 367,245 298,018 234,828 195,436 239,945 203,392 208,124 45.87%
-
Net Worth 193,900 609,895 651,186 656,477 685,736 695,333 702,571 -57.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 193,900 609,895 651,186 656,477 685,736 695,333 702,571 -57.51%
NOSH 337,865 337,911 337,682 338,024 337,801 337,770 337,807 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -253.70% -16.62% -4.83% -6.78% -12.75% -7.44% -8.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.70 88.19 69.54 57.82 71.03 60.22 61.61 45.86%
EPS -145.60 -30.00 -9.32 -13.16 -25.88 -15.31 -18.70 291.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5739 1.8049 1.9284 1.9421 2.03 2.0586 2.0798 -57.51%
Adjusted Per Share Value based on latest NOSH - 338,024
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.47 3.62 2.86 2.38 2.92 2.47 2.53 45.99%
EPS -5.98 -1.23 -0.38 -0.54 -1.06 -0.63 -0.77 290.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0742 0.0792 0.0798 0.0834 0.0846 0.0854 -57.47%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.70 0.65 0.68 0.60 0.74 0.97 1.32 -
P/RPS 0.64 0.74 0.98 1.04 1.04 1.61 2.14 -55.18%
P/EPS -0.48 -2.17 -7.30 -4.56 -2.86 -6.34 -7.06 -83.26%
EY -208.00 -46.15 -13.71 -21.93 -34.97 -15.78 -14.17 496.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.36 0.35 0.31 0.36 0.47 0.63 55.17%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 28/08/01 15/05/01 28/02/01 24/11/00 25/08/00 -
Price 0.67 0.69 0.75 0.62 0.76 0.83 1.18 -
P/RPS 0.62 0.78 1.08 1.07 1.07 1.38 1.92 -52.83%
P/EPS -0.46 -2.30 -8.05 -4.71 -2.94 -5.42 -6.31 -82.46%
EY -217.31 -43.48 -12.43 -21.23 -34.05 -18.44 -15.85 470.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.38 0.39 0.32 0.37 0.40 0.57 61.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment