[MBSB] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 77.14%
YoY- -400.95%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 47,673 37,143 57,987 48,859 65,543 -7.64%
PBT 7,699 -18,727 -19,709 -11,138 -2,220 -
Tax -278 18 19,709 11,138 2,220 -
NP 7,421 -18,709 0 0 0 -
-
NP to SH 7,421 -18,709 -19,709 -11,121 -2,220 -
-
Tax Rate 3.61% - - - - -
Total Cost 40,252 55,852 57,987 48,859 65,543 -11.46%
-
Net Worth 308,713 49,203 174,304 656,477 728,832 -19.31%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 308,713 49,203 174,304 656,477 728,832 -19.31%
NOSH 337,318 337,707 338,061 338,024 336,363 0.07%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.57% -50.37% 0.00% 0.00% 0.00% -
ROE 2.40% -38.02% -11.31% -1.69% -0.30% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.13 11.00 17.15 14.45 19.49 -7.72%
EPS 2.20 -5.54 -5.83 -3.29 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9152 0.1457 0.5156 1.9421 2.1668 -19.37%
Adjusted Per Share Value based on latest NOSH - 338,024
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.58 0.45 0.71 0.59 0.80 -7.71%
EPS 0.09 -0.23 -0.24 -0.14 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.006 0.0212 0.0798 0.0886 -19.32%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.70 0.29 0.53 0.60 1.79 -
P/RPS 4.95 2.64 3.09 4.15 9.19 -14.32%
P/EPS 31.82 -5.23 -9.09 -18.24 -271.21 -
EY 3.14 -19.10 -11.00 -5.48 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.99 1.03 0.31 0.83 -2.17%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 28/05/03 30/05/02 15/05/01 29/06/00 -
Price 0.74 0.31 0.51 0.62 1.29 -
P/RPS 5.24 2.82 2.97 4.29 6.62 -5.67%
P/EPS 33.64 -5.60 -8.75 -18.84 -195.45 -
EY 2.97 -17.87 -11.43 -5.31 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.13 0.99 0.32 0.60 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment