[SUMATEC] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 549.65%
YoY- 714.47%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,986 7,829 7,727 7,504 6,726 6,831 5,143 34.05%
PBT 218,348 214,760 211,777 206,119 -43,837 -45,882 -39,929 -
Tax 4,602 10,966 13,949 19,607 43,837 45,882 39,929 -76.28%
NP 222,950 225,726 225,726 225,726 0 0 0 -
-
NP to SH 217,272 213,793 210,843 205,245 -45,645 -47,628 -41,583 -
-
Tax Rate -2.11% -5.11% -6.59% -9.51% - - - -
Total Cost -214,964 -217,897 -217,999 -218,222 6,726 6,831 5,143 -
-
Net Worth -25,763 -23,212 -19,968 -17,403 0 -236,515 -231,258 -76.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -25,763 -23,212 -19,968 -17,403 0 -236,515 -231,258 -76.81%
NOSH 64,408 64,479 64,413 64,457 64,484 64,445 64,417 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2,791.76% 2,883.20% 2,921.26% 3,008.08% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.40 12.14 12.00 11.64 10.43 10.60 7.98 34.12%
EPS 337.34 331.57 327.33 318.42 -70.78 -73.90 -64.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.40 -0.36 -0.31 -0.27 0.00 -3.67 -3.59 -76.81%
Adjusted Per Share Value based on latest NOSH - 64,457
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.19 0.18 0.18 0.18 0.16 0.16 0.12 35.80%
EPS 5.11 5.03 4.96 4.83 -1.07 -1.12 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0061 -0.0055 -0.0047 -0.0041 0.00 -0.0556 -0.0544 -76.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 - - - - 05/10/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment