[MBFHLDG] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 3.55%
YoY- 0.9%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 695,322 674,812 671,813 683,339 727,134 724,818 760,609 -5.80%
PBT -131,033 -138,522 -145,017 -150,468 -158,552 -189,674 -183,900 -20.20%
Tax -25,300 -25,423 16,859 59,309 122,746 189,674 183,900 -
NP -156,333 -163,945 -128,158 -91,159 -35,806 0 0 -
-
NP to SH -156,333 -163,945 -172,614 -175,581 -182,052 -205,670 -196,049 -13.99%
-
Tax Rate - - - - - - - -
Total Cost 851,655 838,757 799,971 774,498 762,940 724,818 760,609 7.82%
-
Net Worth -1,337,546 -1,312,574 -1,269,528 -1,214,629 -1,170,047 -1,110,260 -1,074,514 15.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -1,337,546 -1,312,574 -1,269,528 -1,214,629 -1,170,047 -1,110,260 -1,074,514 15.70%
NOSH 1,150,775 1,154,419 1,156,218 1,145,877 1,155,032 1,139,897 1,141,885 0.51%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -22.48% -24.29% -19.08% -13.34% -4.92% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 60.42 58.45 58.10 59.63 62.95 63.59 66.61 -6.28%
EPS -13.59 -14.20 -14.93 -15.32 -15.76 -18.04 -17.17 -14.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1623 -1.137 -1.098 -1.06 -1.013 -0.974 -0.941 15.10%
Adjusted Per Share Value based on latest NOSH - 1,145,877
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 121.66 118.07 117.54 119.56 127.22 126.82 133.08 -5.80%
EPS -27.35 -28.68 -30.20 -30.72 -31.85 -35.98 -34.30 -13.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.3402 -2.2965 -2.2212 -2.1252 -2.0472 -1.9426 -1.88 15.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 4.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -30.18 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 26/08/02 24/05/02 28/02/02 28/11/01 24/08/01 31/05/01 -
Price 4.10 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.79 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS -30.18 -1.41 0.00 0.00 0.00 0.00 0.00 -
EY -3.31 -71.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment