[MBFHLDG] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -4.91%
YoY- 17.16%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 671,813 683,339 727,134 724,818 760,609 800,377 796,998 -10.77%
PBT -145,017 -150,468 -158,552 -189,674 -183,900 -166,747 -194,742 -17.85%
Tax 16,859 59,309 122,746 189,674 183,900 166,747 194,742 -80.45%
NP -128,158 -91,159 -35,806 0 0 0 0 -
-
NP to SH -172,614 -175,581 -182,052 -205,670 -196,049 -177,167 -203,634 -10.44%
-
Tax Rate - - - - - - - -
Total Cost 799,971 774,498 762,940 724,818 760,609 800,377 796,998 0.24%
-
Net Worth -1,269,528 -1,214,629 -1,170,047 -1,110,260 -1,074,514 -1,026,965 -966,782 19.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -1,269,528 -1,214,629 -1,170,047 -1,110,260 -1,074,514 -1,026,965 -966,782 19.93%
NOSH 1,156,218 1,145,877 1,155,032 1,139,897 1,141,885 1,144,888 1,142,769 0.78%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -19.08% -13.34% -4.92% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.10 59.63 62.95 63.59 66.61 69.91 69.74 -11.47%
EPS -14.93 -15.32 -15.76 -18.04 -17.17 -15.47 -17.82 -11.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.098 -1.06 -1.013 -0.974 -0.941 -0.897 -0.846 19.00%
Adjusted Per Share Value based on latest NOSH - 1,139,897
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 117.54 119.56 127.22 126.82 133.08 140.04 139.45 -10.77%
EPS -30.20 -30.72 -31.85 -35.98 -34.30 -31.00 -35.63 -10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2212 -2.1252 -2.0472 -1.9426 -1.88 -1.7968 -1.6915 19.93%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 28/11/01 24/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment