[EXSIMHB] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[EXSIMHB] EXSIM HOSPITALITY BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 4.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EXSIMHB's Result
EXSIMHB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 151,958 163,795 165,035 253,164 210,205 171,447 133,835 -0.12%
PBT -1,545 7,913 108,085 70,406 66,014 64,444 -33,455 3.16%
Tax 12,122 3,683 25,012 58,987 58,773 59,324 33,455 1.03%
NP 10,577 11,596 133,097 129,393 124,787 123,768 0 -100.00%
-
NP to SH 1,674 11,596 133,097 99,331 94,725 93,706 -30,062 -
-
Tax Rate - -46.54% -23.14% -83.78% -89.03% -92.06% - -
Total Cost 141,381 152,199 31,938 123,771 85,418 47,679 133,835 -0.05%
-
Net Worth -457,181 -396,725 -402,608 -372,866 0 -162,944 -1,154,699 0.94%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -457,181 -396,725 -402,608 -372,866 0 -162,944 -1,154,699 0.94%
NOSH 802,072 809,642 805,217 731,111 1,018,999 232,777 199,086 -1.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.96% 7.08% 80.65% 51.11% 59.36% 72.19% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.95 20.23 20.50 34.63 20.63 73.65 67.22 1.29%
EPS 0.21 1.43 16.53 13.59 9.30 40.26 -15.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.57 -0.49 -0.50 -0.51 0.00 -0.70 -5.80 2.38%
Adjusted Per Share Value based on latest NOSH - 731,111
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.38 19.81 19.96 30.62 25.43 20.74 16.19 -0.12%
EPS 0.20 1.40 16.10 12.02 11.46 11.34 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.553 -0.4799 -0.487 -0.451 0.00 -0.1971 -1.3968 0.94%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.17 0.29 0.37 0.52 0.84 0.00 0.00 -
P/RPS 0.90 1.43 1.81 1.50 4.07 0.00 0.00 -100.00%
P/EPS 81.45 20.25 2.24 3.83 9.04 0.00 0.00 -100.00%
EY 1.23 4.94 44.67 26.13 11.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 - - - - - -
Price 0.19 0.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.00 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 91.04 17.46 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.10 5.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment