[IWCITY] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -76.72%
YoY- 102.22%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 135,531 141,107 125,512 104,721 127,482 121,216 105,208 18.33%
PBT 2,753 5,907 -2,622 -5,263 -17,300 -19,762 -20,546 -
Tax -2,160 -3,360 -1,063 -1,040 -9,380 -8,593 -8,591 -60.06%
NP 593 2,547 -3,685 -6,303 -26,680 -28,355 -29,137 -
-
NP to SH 593 2,547 -3,685 -6,303 -26,680 -28,355 -29,137 -
-
Tax Rate 78.46% 56.88% - - - - - -
Total Cost 134,938 138,560 129,197 111,024 154,162 149,571 134,345 0.29%
-
Net Worth 748,631 736,902 736,902 736,902 736,902 736,902 746,113 0.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 748,631 736,902 736,902 736,902 736,902 736,902 746,113 0.22%
NOSH 935,789 921,127 921,127 921,127 921,127 921,127 921,127 1.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.44% 1.81% -2.94% -6.02% -20.93% -23.39% -27.69% -
ROE 0.08% 0.35% -0.50% -0.86% -3.62% -3.85% -3.91% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.48 15.32 13.63 11.37 13.84 13.16 11.42 17.09%
EPS 0.06 0.28 -0.40 -0.68 -2.90 -3.08 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.80 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 935,789
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.48 15.08 13.41 11.19 13.62 12.95 11.24 18.34%
EPS 0.06 0.27 -0.39 -0.67 -2.85 -3.03 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.7875 0.7875 0.7875 0.7875 0.7875 0.7973 0.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.745 0.84 0.73 0.75 0.325 0.42 -
P/RPS 3.94 4.86 6.16 6.42 5.42 2.47 3.68 4.64%
P/EPS 899.49 269.43 -209.97 -106.68 -25.89 -10.56 -13.28 -
EY 0.11 0.37 -0.48 -0.94 -3.86 -9.47 -7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 1.05 0.91 0.94 0.41 0.52 23.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.545 0.505 0.75 0.735 0.56 0.765 0.33 -
P/RPS 3.76 3.30 5.50 6.47 4.05 5.81 2.89 19.12%
P/EPS 860.04 182.63 -187.48 -107.41 -19.33 -24.85 -10.43 -
EY 0.12 0.55 -0.53 -0.93 -5.17 -4.02 -9.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.94 0.92 0.70 0.96 0.41 39.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment