[IWCITY] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -122.71%
YoY- 95.45%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 94,630 76,449 38,210 104,721 63,820 40,063 17,419 208.08%
PBT 1,581 3,767 517 -5,623 -6,434 -7,403 -2,124 -
Tax -1,910 -2,318 -21 -680 -790 2 2 -
NP -329 1,449 496 -6,303 -7,224 -7,401 -2,122 -71.04%
-
NP to SH -329 1,449 496 -6,303 -7,224 -7,401 -2,122 -71.04%
-
Tax Rate 120.81% 61.53% 4.06% - - - - -
Total Cost 94,959 75,000 37,714 111,024 71,044 47,464 19,541 186.07%
-
Net Worth 658,000 736,902 736,902 736,902 736,902 736,902 746,113 -8.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 658,000 736,902 736,902 736,902 736,902 736,902 746,113 -8.01%
NOSH 822,500 921,127 921,127 921,127 921,127 921,127 921,127 -7.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.35% 1.90% 1.30% -6.02% -11.32% -18.47% -12.18% -
ROE -0.05% 0.20% 0.07% -0.86% -0.98% -1.00% -0.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.51 8.30 4.15 11.37 6.93 4.35 1.89 232.38%
EPS -0.04 0.16 0.05 -0.68 -0.78 -0.80 -0.23 -68.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.80 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 935,789
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.11 8.17 4.08 11.19 6.82 4.28 1.86 208.19%
EPS -0.04 0.15 0.05 -0.67 -0.77 -0.79 -0.23 -68.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7031 0.7875 0.7875 0.7875 0.7875 0.7875 0.7973 -8.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.745 0.84 0.73 0.75 0.325 0.42 -
P/RPS 4.95 8.98 20.25 6.42 10.82 7.47 22.21 -63.13%
P/EPS -1,425.00 473.60 1,559.97 -106.68 -95.63 -40.45 -182.32 292.36%
EY -0.07 0.21 0.06 -0.94 -1.05 -2.47 -0.55 -74.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 1.05 0.91 0.94 0.41 0.52 23.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.545 0.505 0.75 0.735 0.56 0.765 0.33 -
P/RPS 4.74 6.08 18.08 6.47 8.08 17.59 17.45 -57.95%
P/EPS -1,362.50 321.03 1,392.83 -107.41 -71.41 -95.21 -143.25 347.07%
EY -0.07 0.31 0.07 -0.93 -1.40 -1.05 -0.70 -78.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.94 0.92 0.70 0.96 0.41 39.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment