[DRBHCOM] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -88.59%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,697,693 2,913,358 2,611,499 2,285,185 1,581,959 724,720 -1.63%
PBT -118,909 -200,039 -278,220 32,273 16,947 7,736 -
Tax 162,385 223,962 278,220 -32,273 -16,947 -7,736 -
NP 43,476 23,923 0 0 0 0 -100.00%
-
NP to SH -351,972 -385,329 -413,322 -33,709 -17,874 -4,070 -4.41%
-
Tax Rate - - - 100.00% 100.00% 100.00% -
Total Cost 3,654,217 2,889,435 2,611,499 2,285,185 1,581,959 724,720 -1.62%
-
Net Worth 1,401,298 527,555 89,684 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,401,298 527,555 89,684 0 0 0 -100.00%
NOSH 651,766 263,777 263,777 263,916 27,607,999 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.18% 0.82% 0.00% 0.00% 0.00% 0.00% -
ROE -25.12% -73.04% -460.86% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 567.33 1,104.48 990.04 865.87 5.73 0.00 -100.00%
EPS -54.00 -146.08 -156.69 -12.77 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.00 0.34 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,916
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 191.27 150.70 135.08 118.21 81.83 37.49 -1.63%
EPS -18.21 -19.93 -21.38 -1.74 -0.92 -0.21 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7248 0.2729 0.0464 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.81 2.79 3.96 0.00 0.00 0.00 -
P/RPS 0.32 0.25 0.40 0.00 0.00 0.00 -100.00%
P/EPS -3.35 -1.91 -2.53 0.00 0.00 0.00 -100.00%
EY -29.84 -52.36 -39.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.40 11.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/11/00 29/08/00 - - - - -
Price 1.58 2.50 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.93 -1.71 0.00 0.00 0.00 0.00 -100.00%
EY -34.18 -58.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment