[DRBHCOM] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 6.77%
YoY- -9367.54%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 5,024,472 4,033,611 3,697,693 2,913,358 2,611,499 2,285,185 1,581,959 -1.16%
PBT 411,536 -22,389 -118,909 -200,039 -278,220 32,273 16,947 -3.18%
Tax -255,352 115,744 162,385 223,962 278,220 -32,273 -16,947 -2.71%
NP 156,184 93,355 43,476 23,923 0 0 0 -100.00%
-
NP to SH 156,184 -286,258 -351,972 -385,329 -413,322 -33,709 -17,874 -
-
Tax Rate 62.05% - - - - 100.00% 100.00% -
Total Cost 4,868,288 3,940,256 3,654,217 2,889,435 2,611,499 2,285,185 1,581,959 -1.13%
-
Net Worth 1,745,249 1,516,266 1,401,298 527,555 89,684 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,745,249 1,516,266 1,401,298 527,555 89,684 0 0 -100.00%
NOSH 742,659 686,093 651,766 263,777 263,777 263,916 27,607,999 3.73%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.11% 2.31% 1.18% 0.82% 0.00% 0.00% 0.00% -
ROE 8.95% -18.88% -25.12% -73.04% -460.86% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 676.55 587.91 567.33 1,104.48 990.04 865.87 5.73 -4.72%
EPS 21.03 -41.72 -54.00 -146.08 -156.69 -12.77 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.21 2.15 2.00 0.34 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,777
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 259.90 208.65 191.27 150.70 135.08 118.21 81.83 -1.16%
EPS 8.08 -14.81 -18.21 -19.93 -21.38 -1.74 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9028 0.7843 0.7248 0.2729 0.0464 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.98 1.13 1.81 2.79 3.96 0.00 0.00 -
P/RPS 0.14 0.19 0.32 0.25 0.40 0.00 0.00 -100.00%
P/EPS 4.66 -2.71 -3.35 -1.91 -2.53 0.00 0.00 -100.00%
EY 21.46 -36.92 -29.84 -52.36 -39.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.84 1.40 11.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 17/11/00 29/08/00 - - - -
Price 0.98 1.13 1.58 2.50 0.00 0.00 0.00 -
P/RPS 0.14 0.19 0.28 0.23 0.00 0.00 0.00 -100.00%
P/EPS 4.66 -2.71 -2.93 -1.71 0.00 0.00 0.00 -100.00%
EY 21.46 -36.92 -34.18 -58.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.73 1.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment