[LANDMRK] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -12.03%
YoY- -33.21%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 33,563 33,127 29,125 24,287 16,359 9,712 5,662 227.18%
PBT -5,870 -30,869 -34,960 -34,579 -39,947 -45,106 -48,605 -75.53%
Tax -10,057 -9,835 -9,601 -8,704 1,313 1,207 10,065 -
NP -15,927 -40,704 -44,561 -43,283 -38,634 -43,899 -38,540 -44.48%
-
NP to SH -15,927 -40,704 -44,561 -43,283 -38,634 -43,899 -38,540 -44.48%
-
Tax Rate - - - - - - - -
Total Cost 49,490 73,831 73,686 67,570 54,993 53,611 44,202 7.81%
-
Net Worth 1,833,233 1,819,803 1,813,088 1,819,803 1,846,663 1,853,378 1,860,043 -0.96%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,833,233 1,819,803 1,813,088 1,819,803 1,846,663 1,853,378 1,860,043 -0.96%
NOSH 671,514 671,514 671,514 671,514 671,514 671,514 671,514 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -47.45% -122.87% -153.00% -178.21% -236.16% -452.01% -680.68% -
ROE -0.87% -2.24% -2.46% -2.38% -2.09% -2.37% -2.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.00 4.93 4.34 3.62 2.44 1.45 0.84 228.08%
EPS -2.37 -6.06 -6.64 -6.45 -5.75 -6.54 -5.74 -44.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.71 2.70 2.71 2.75 2.76 2.77 -0.96%
Adjusted Per Share Value based on latest NOSH - 671,514
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.00 4.93 4.34 3.62 2.44 1.45 0.84 228.08%
EPS -2.37 -6.06 -6.64 -6.45 -5.75 -6.54 -5.74 -44.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.71 2.70 2.71 2.75 2.76 2.7699 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.15 0.125 0.13 0.195 0.17 0.205 0.26 -
P/RPS 3.00 2.53 3.00 5.39 6.98 14.17 30.84 -78.81%
P/EPS -6.32 -2.06 -1.96 -3.03 -2.95 -3.14 -4.53 24.83%
EY -15.81 -48.49 -51.05 -33.05 -33.84 -31.89 -22.07 -19.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.05 0.07 0.06 0.07 0.09 -32.39%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 -
Price 0.18 0.135 0.125 0.18 0.17 0.21 0.225 -
P/RPS 3.60 2.74 2.88 4.98 6.98 14.52 26.68 -73.66%
P/EPS -7.59 -2.23 -1.88 -2.79 -2.95 -3.21 -3.92 55.28%
EY -13.18 -44.90 -53.09 -35.81 -33.84 -31.13 -25.51 -35.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.05 0.05 0.07 0.06 0.08 0.08 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment